Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Administrative Expenses
-7,542,885 GBP2023-01-01 ~ 2023-12-31
-6,944,950 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-3,410,044 GBP2023-01-01 ~ 2023-12-31
-3,217,350 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-134,032 GBP2023-01-01 ~ 2023-12-31
-115,429 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
55,924 GBP2023-01-01 ~ 2023-12-31
167,221 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
55,924 GBP2023-01-01 ~ 2023-12-31
167,221 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
55,924 GBP2023-01-01 ~ 2023-12-31
167,221 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
40,357,215 GBP2023-12-31
37,218,064 GBP2022-12-31
Fixed Assets - Investments
20,175 GBP2023-12-31
20,175 GBP2022-12-31
Fixed Assets
40,377,390 GBP2023-12-31
37,238,239 GBP2022-12-31
Debtors
43,461,963 GBP2023-12-31
42,281,570 GBP2022-12-31
Cash at bank and in hand
5,097,812 GBP2022-12-31
Current Assets
43,461,963 GBP2023-12-31
47,379,382 GBP2022-12-31
Net Current Assets/Liabilities
-39,890,563 GBP2023-12-31
-36,807,336 GBP2022-12-31
Total Assets Less Current Liabilities
486,827 GBP2023-12-31
430,903 GBP2022-12-31
Equity
Called up share capital
30,000 GBP2023-12-31
30,000 GBP2022-12-31
30,000 GBP2021-12-31
Capital redemption reserve
23,000 GBP2023-12-31
23,000 GBP2022-12-31
23,000 GBP2021-12-31
Retained earnings (accumulated losses)
433,827 GBP2023-12-31
377,903 GBP2022-12-31
210,682 GBP2021-12-31
Equity
486,827 GBP2023-12-31
430,903 GBP2022-12-31
263,682 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
55,924 GBP2023-01-01 ~ 2023-12-31
167,221 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
4,683,044 GBP2023-01-01 ~ 2023-12-31
4,324,827 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
560,440 GBP2023-01-01 ~ 2023-12-31
649,541 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
165,973 GBP2023-01-01 ~ 2023-12-31
189,324 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,409,457 GBP2023-01-01 ~ 2023-12-31
5,163,692 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
642023-01-01 ~ 2023-12-31
612022-01-01 ~ 2022-12-31
Director Remuneration
1,436,685 GBP2023-01-01 ~ 2023-12-31
617,429 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
795,162 GBP2023-01-01 ~ 2023-12-31
691,983 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
5,000 GBP2023-01-01 ~ 2023-12-31
5,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
13,981 GBP2023-01-01 ~ 2023-12-31
31,772 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
45,881,288 GBP2023-12-31
39,176,008 GBP2022-12-31
Motor vehicles
23,442 GBP2023-12-31
23,442 GBP2022-12-31
Computers
26,199 GBP2023-12-31
26,199 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
45,930,929 GBP2023-12-31
42,148,283 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-1,921,061 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,921,061 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
5,532,043 GBP2023-12-31
4,897,305 GBP2022-12-31
Motor vehicles
18,753 GBP2023-12-31
14,065 GBP2022-12-31
Computers
22,918 GBP2023-12-31
18,849 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,573,714 GBP2023-12-31
4,930,219 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
786,405 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
4,688 GBP2023-01-01 ~ 2023-12-31
Computers
4,069 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
795,162 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-151,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-151,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
40,349,245 GBP2023-12-31
34,278,703 GBP2022-12-31
Motor vehicles
4,689 GBP2023-12-31
9,377 GBP2022-12-31
Computers
3,281 GBP2023-12-31
7,350 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
175 GBP2022-12-31
Investments in Group Undertakings
175 GBP2023-12-31
175 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
28,921 GBP2023-12-31
76,410 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
42,848,838 GBP2023-12-31
40,991,484 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
197,083 GBP2023-12-31
1,184,740 GBP2022-12-31
Prepayments
Current
387,121 GBP2023-12-31
7,686 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
43,461,963 GBP2023-12-31
42,275,875 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,134,551 GBP2023-12-31
4,500,000 GBP2022-12-31
Amounts owed to group undertakings
Current
81,305,546 GBP2023-12-31
79,226,256 GBP2022-12-31
Accrued Liabilities
Current
912,429 GBP2023-12-31
460,462 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
4,500,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
1,134,551 GBP2023-12-31
4,500,000 GBP2022-12-31
Bank Overdrafts
Secured
1,134,551 GBP2023-12-31
Bank Borrowings
Secured
4,500,000 GBP2022-12-31
Total Borrowings
Secured
1,134,551 GBP2023-12-31
4,500,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2023-12-31