52219 - Other Service Activities Incidental To Land Transportation, N.e.c.
Average Number of Employees
482023-07-01 ~ 2024-06-30
562022-07-01 ~ 2023-06-30
Turnover/Revenue
10,718,025 GBP2023-07-01 ~ 2024-06-30
13,999,731 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-1,510,385 GBP2023-07-01 ~ 2024-06-30
-2,502,068 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
9,207,640 GBP2023-07-01 ~ 2024-06-30
11,497,663 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-5,998,418 GBP2023-07-01 ~ 2024-06-30
-6,298,747 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
679,672 GBP2023-07-01 ~ 2024-06-30
5,198,916 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
30,107 GBP2023-07-01 ~ 2024-06-30
30,891 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
584,734 GBP2023-07-01 ~ 2024-06-30
5,156,791 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
9,584,123 GBP2024-06-30
9,322,646 GBP2023-06-30
6,049,962 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
261,477 GBP2023-07-01 ~ 2024-06-30
4,272,684 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
1,705,145 GBP2024-06-30
1,924,082 GBP2023-06-30
Property, Plant & Equipment
10,200,160 GBP2024-06-30
9,856,750 GBP2023-06-30
Fixed Assets
11,905,305 GBP2024-06-30
11,780,832 GBP2023-06-30
Debtors
Current
2,221,180 GBP2024-06-30
1,441,846 GBP2023-06-30
Cash at bank and in hand
1,144,694 GBP2024-06-30
1,038,890 GBP2023-06-30
Current Assets
3,365,874 GBP2024-06-30
2,480,736 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-3,674,349 GBP2024-06-30
-3,026,827 GBP2023-06-30
Net Current Assets/Liabilities
-308,475 GBP2024-06-30
-546,091 GBP2023-06-30
Total Assets Less Current Liabilities
11,596,830 GBP2024-06-30
11,234,741 GBP2023-06-30
Net Assets/Liabilities
9,594,123 GBP2024-06-30
9,332,646 GBP2023-06-30
Equity
Called up share capital
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Equity
9,594,123 GBP2024-06-30
9,332,646 GBP2023-06-30
Audit Fees/Expenses
17,750 GBP2023-07-01 ~ 2024-06-30
16,500 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
2,574,084 GBP2023-07-01 ~ 2024-06-30
2,914,610 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
231,063 GBP2023-07-01 ~ 2024-06-30
324,192 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,976,665 GBP2023-07-01 ~ 2024-06-30
3,416,564 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
330,635 GBP2023-07-01 ~ 2024-06-30
806,572 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-49,388 GBP2023-07-01 ~ 2024-06-30
-71,110 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
146,184 GBP2023-07-01 ~ 2024-06-30
1,048,599 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
1,000,000 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Computer software
1,418,452 GBP2024-06-30
903,652 GBP2023-06-30
Goodwill
3,259,800 GBP2024-06-30
3,259,800 GBP2023-06-30
Intangible Assets - Gross Cost
4,678,252 GBP2024-06-30
4,163,452 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,281,860 GBP2024-06-30
1,955,880 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
2,973,107 GBP2024-06-30
2,239,370 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
733,737 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Goodwill
977,940 GBP2024-06-30
1,303,920 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
11,017,892 GBP2024-06-30
10,306,777 GBP2023-06-30
Plant and equipment
536,627 GBP2024-06-30
492,926 GBP2023-06-30
Motor vehicles
73,308 GBP2024-06-30
73,308 GBP2023-06-30
Furniture and fittings
169,836 GBP2024-06-30
152,818 GBP2023-06-30
Computers
220,041 GBP2024-06-30
209,261 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
12,017,704 GBP2024-06-30
11,235,090 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
-2,920 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
320,342 GBP2023-06-30
Motor vehicles
36,654 GBP2023-06-30
Furniture and fittings
134,989 GBP2023-06-30
Computers
145,087 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,378,340 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
50,374 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings, Owned/Freehold
14,639 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
441,587 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,383 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
370,716 GBP2024-06-30
Motor vehicles
54,981 GBP2024-06-30
Furniture and fittings
149,628 GBP2024-06-30
Computers
180,321 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,817,544 GBP2024-06-30
Property, Plant & Equipment
Buildings
9,955,994 GBP2024-06-30
9,565,509 GBP2023-06-30
Plant and equipment
165,911 GBP2024-06-30
172,584 GBP2023-06-30
Motor vehicles
18,327 GBP2024-06-30
36,654 GBP2023-06-30
Furniture and fittings
20,208 GBP2024-06-30
17,829 GBP2023-06-30
Computers
39,720 GBP2024-06-30
64,174 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,137,098 GBP2024-06-30
1,220,228 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
601,739 GBP2024-06-30
Other Debtors
Current
294,201 GBP2024-06-30
13,523 GBP2023-06-30
Prepayments/Accrued Income
Current
188,142 GBP2024-06-30
208,095 GBP2023-06-30
Cash and Cash Equivalents
1,144,694 GBP2024-06-30
1,038,890 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,014,430 GBP2024-06-30
1,425,620 GBP2023-06-30
Amounts owed to group undertakings
Current
163,018 GBP2024-06-30
583,444 GBP2023-06-30
Corporation Tax Payable
Current
141,580 GBP2023-06-30
Taxation/Social Security Payable
Current
48,613 GBP2024-06-30
331,793 GBP2023-06-30
Other Creditors
Current
290,999 GBP2024-06-30
21,982 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
2,157,289 GBP2024-06-30
522,408 GBP2023-06-30
Creditors
Current
3,674,349 GBP2024-06-30
3,026,827 GBP2023-06-30
Amounts owed to group undertakings
Non-current
2,000,000 GBP2024-06-30
1,500,000 GBP2023-06-30
Creditors
Non-current
2,000,000 GBP2024-06-30
1,500,000 GBP2023-06-30
Net Deferred Tax Liability/Asset
-2,707 GBP2024-06-30
-52,095 GBP2023-06-30
-123,205 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
49,388 GBP2023-07-01 ~ 2024-06-30
71,110 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-2,707 GBP2024-06-30
-52,095 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-06-30
10,000 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30