Turnover/Revenue
2,928,493 GBP2021-01-01 ~ 2021-12-31
2,482,974 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-2,635,524 GBP2021-01-01 ~ 2021-12-31
-3,137,720 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
292,969 GBP2021-01-01 ~ 2021-12-31
-654,746 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-245,821 GBP2021-01-01 ~ 2021-12-31
-2,017,194 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
137,607 GBP2021-01-01 ~ 2021-12-31
-1,636,876 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
174,368 GBP2021-01-01 ~ 2021-12-31
258,221 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
75,567 GBP2021-01-01 ~ 2021-12-31
-1,596,599 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
525,567 GBP2021-01-01 ~ 2021-12-31
-1,294,289 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
79,447 GBP2021-12-31
1,212,651 GBP2020-12-31
Fixed Assets - Investments
3,546,347 GBP2021-12-31
3,600,218 GBP2020-12-31
Fixed Assets
3,625,794 GBP2021-12-31
4,812,869 GBP2020-12-31
Debtors
Current
8,320,049 GBP2021-12-31
15,400,100 GBP2020-12-31
Current Assets
8,912,393 GBP2021-12-31
15,485,697 GBP2020-12-31
Net Current Assets/Liabilities
6,378,439 GBP2021-12-31
5,226,647 GBP2020-12-31
Total Assets Less Current Liabilities
10,004,233 GBP2021-12-31
10,039,516 GBP2020-12-31
Net Assets/Liabilities
11,174,746 GBP2021-12-31
10,649,179 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
100 GBP2019-12-31
Retained earnings (accumulated losses)
11,174,646 GBP2021-12-31
10,649,079 GBP2020-12-31
11,943,368 GBP2019-12-31
Equity
11,174,746 GBP2021-12-31
10,649,179 GBP2020-12-31
11,943,468 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
525,567 GBP2021-01-01 ~ 2021-12-31
-1,294,289 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
1,234,581 GBP2021-01-01 ~ 2021-12-31
1,285,605 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
1,947,377 GBP2021-01-01 ~ 2021-12-31
1,531,275 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
144,302 GBP2021-01-01 ~ 2021-12-31
135,206 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
2,186,894 GBP2021-01-01 ~ 2021-12-31
1,744,632 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
172021-01-01 ~ 2021-12-31
172020-01-01 ~ 2020-12-31
Director Remuneration
451,000 GBP2021-01-01 ~ 2021-12-31
548,423 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-273,955 GBP2021-01-01 ~ 2021-12-31
-244,264 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
14,358 GBP2021-01-01 ~ 2021-12-31
-303,354 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Other
20,906,755 GBP2021-12-31
20,805,378 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
1,234,581 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Other
79,447 GBP2021-12-31
1,212,651 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
7,922,062 GBP2021-12-31
13,933,359 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
223,648 GBP2020-12-31
Other Debtors
Current
181,551 GBP2021-12-31
994,627 GBP2020-12-31
Prepayments
Current
216,436 GBP2021-12-31
248,466 GBP2020-12-31
Trade Creditors/Trade Payables
Current
210,698 GBP2020-12-31
Bank Overdrafts
Current
851,192 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
712,881 GBP2021-12-31
496,984 GBP2020-12-31
Other Creditors
Current
1,447,547 GBP2021-12-31
Corporation Tax Payable
Current
215,838 GBP2021-12-31
104,988 GBP2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,170,513 GBP2021-12-31
-609,663 GBP2020-12-31
Number of Shares Issued (Fully Paid)
100 shares2021-12-31
100 shares2020-12-31