43999 - Other Specialised Construction Activities N.e.c.
Administrative Expenses
-3,968,512 GBP2024-02-01 ~ 2025-01-31
-3,349,013 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
743 GBP2024-02-01 ~ 2025-01-31
802 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-101,463 GBP2024-02-01 ~ 2025-01-31
-137,652 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
836,789 GBP2024-02-01 ~ 2025-01-31
1,011,213 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
589,668 GBP2024-02-01 ~ 2025-01-31
731,334 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
589,668 GBP2024-02-01 ~ 2025-01-31
731,334 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Other than goodwill
50,487 GBP2025-01-31
0 GBP2024-01-31
Property, Plant & Equipment
10,873,413 GBP2025-01-31
11,690,007 GBP2024-01-31
Investment Property
968,802 GBP2025-01-31
0 GBP2024-01-31
Fixed Assets
11,892,702 GBP2025-01-31
11,690,007 GBP2024-01-31
Debtors
3,693,683 GBP2025-01-31
3,631,583 GBP2024-01-31
Cash at bank and in hand
2,549,006 GBP2025-01-31
1,429,135 GBP2024-01-31
Current Assets
6,397,689 GBP2025-01-31
5,182,923 GBP2024-01-31
Creditors
Amounts falling due within one year
-3,531,613 GBP2025-01-31
-2,878,078 GBP2024-01-31
Net Current Assets/Liabilities
2,866,076 GBP2025-01-31
2,304,845 GBP2024-01-31
Total Assets Less Current Liabilities
14,758,778 GBP2025-01-31
13,994,852 GBP2024-01-31
Creditors
Amounts falling due after one year
-1,530,001 GBP2025-01-31
-1,423,334 GBP2024-01-31
Net Assets/Liabilities
11,786,939 GBP2025-01-31
11,250,319 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
8,717 GBP2024-01-31
8,717 GBP2023-01-31
Share premium
360,538 GBP2025-01-31
360,538 GBP2024-01-31
360,538 GBP2023-01-31
Revaluation reserve
300,446 GBP2025-01-31
300,446 GBP2024-01-31
300,446 GBP2023-01-31
Retained earnings (accumulated losses)
11,125,855 GBP2025-01-31
10,580,618 GBP2024-01-31
9,961,110 GBP2023-01-31
Equity
11,786,939 GBP2025-01-31
11,250,319 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
589,668 GBP2024-02-01 ~ 2025-01-31
731,334 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-111,826 GBP2023-02-01 ~ 2024-01-31
Issue of Equity Instruments
Called up share capital
100 GBP2024-02-01 ~ 2025-01-31
Issue of Equity Instruments
100 GBP2024-02-01 ~ 2025-01-31
Dividends Paid
-53,148 GBP2024-02-01 ~ 2025-01-31
Audit Fees/Expenses
22,121 GBP2024-02-01 ~ 2025-01-31
21,576 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
1182024-02-01 ~ 2025-01-31
1162023-02-01 ~ 2024-01-31
Wages/Salaries
5,264,868 GBP2024-02-01 ~ 2025-01-31
5,080,273 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
126,573 GBP2024-02-01 ~ 2025-01-31
120,102 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
5,962,818 GBP2024-02-01 ~ 2025-01-31
5,764,716 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
480,715 GBP2024-02-01 ~ 2025-01-31
455,585 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
120,639 GBP2024-02-01 ~ 2025-01-31
280,870 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Goodwill
216,852 GBP2025-01-31
216,852 GBP2024-01-31
Computer software
50,487 GBP2025-01-31
0 GBP2024-01-31
Intangible Assets - Gross Cost
267,339 GBP2025-01-31
216,852 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
216,852 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
216,852 GBP2024-01-31
Intangible Assets
Goodwill
0 GBP2025-01-31
0 GBP2024-01-31
Intangible Assets
50,487 GBP2025-01-31
0 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,666,871 GBP2025-01-31
5,564,750 GBP2024-01-31
Plant and equipment
9,081,296 GBP2025-01-31
9,042,084 GBP2024-01-31
Furniture and fittings
329,154 GBP2025-01-31
203,902 GBP2024-01-31
Motor vehicles
5,302,327 GBP2025-01-31
4,757,447 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
19,379,648 GBP2025-01-31
19,568,183 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-582,000 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-222,056 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-804,056 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
298,325 GBP2025-01-31
344,688 GBP2024-01-31
Plant and equipment
5,176,255 GBP2025-01-31
4,991,118 GBP2024-01-31
Furniture and fittings
204,062 GBP2025-01-31
200,745 GBP2024-01-31
Motor vehicles
2,827,593 GBP2025-01-31
2,341,625 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,506,235 GBP2025-01-31
7,878,176 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
112,699 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
628,999 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
3,317 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
679,644 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,424,659 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-443,862 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-193,676 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-637,538 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,368,546 GBP2025-01-31
Plant and equipment
3,905,041 GBP2025-01-31
4,050,966 GBP2024-01-31
Furniture and fittings
125,092 GBP2025-01-31
3,157 GBP2024-01-31
Motor vehicles
2,474,734 GBP2025-01-31
2,415,822 GBP2024-01-31
Owned/Freehold, Land and buildings
5,220,062 GBP2024-01-31
Investment Property - Fair Value Model
968,802 GBP2025-01-31
0 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
2,160,145 GBP2025-01-31
2,203,463 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
100 GBP2025-01-31
0 GBP2024-01-31
Other Debtors
Current
32,500 GBP2025-01-31
66,340 GBP2024-01-31
Prepayments/Accrued Income
Current
35,648 GBP2025-01-31
514,239 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
313,333 GBP2025-01-31
207,917 GBP2024-01-31
Trade Creditors/Trade Payables
Current
2,316,555 GBP2025-01-31
1,639,626 GBP2024-01-31
Corporation Tax Payable
Current
126,482 GBP2025-01-31
0 GBP2024-01-31
Other Taxation & Social Security Payable
Current
215,436 GBP2025-01-31
473,158 GBP2024-01-31
Other Creditors
Current
37,703 GBP2025-01-31
73,158 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
522,104 GBP2025-01-31
484,219 GBP2024-01-31
Creditors
Current
3,531,613 GBP2025-01-31
2,878,078 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
1,530,001 GBP2025-01-31
1,423,334 GBP2024-01-31
Bank Borrowings
1,843,334 GBP2025-01-31
1,631,251 GBP2024-01-31
Total Borrowings
Current
313,333 GBP2025-01-31
207,917 GBP2024-01-31
Non-current
1,530,001 GBP2025-01-31
1,423,334 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2025-01-31
1,664 shares2024-01-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
0 shares2025-01-31
3,331 shares2024-01-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
0 shares2025-01-31
1,485 shares2024-01-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
0 shares2025-01-31
1,453 shares2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
8,717 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,702 GBP2025-01-31
Between two and five year
322,806 GBP2025-01-31
More than five year
0 GBP2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
403,508 GBP2025-01-31
389,324 GBP2024-01-31