Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Class 2 ordinary share
12022-09-01 ~ 2023-08-31
Property, Plant & Equipment
557,260 GBP2023-08-31
230,481 GBP2022-08-31
Total Inventories
276,190 GBP2023-08-31
211,731 GBP2022-08-31
Debtors
430,916 GBP2023-08-31
707,065 GBP2022-08-31
Cash at bank and in hand
66,940 GBP2023-08-31
47,890 GBP2022-08-31
Current Assets
774,046 GBP2023-08-31
966,686 GBP2022-08-31
Creditors
Current
845,569 GBP2023-08-31
741,867 GBP2022-08-31
Net Current Assets/Liabilities
-71,523 GBP2023-08-31
224,819 GBP2022-08-31
Total Assets Less Current Liabilities
485,737 GBP2023-08-31
455,300 GBP2022-08-31
Net Assets/Liabilities
347,125 GBP2023-08-31
412,394 GBP2022-08-31
Equity
Called up share capital
25,100 GBP2023-08-31
25,100 GBP2022-08-31
Retained earnings (accumulated losses)
322,025 GBP2023-08-31
387,294 GBP2022-08-31
Equity
347,125 GBP2023-08-31
412,394 GBP2022-08-31
Average Number of Employees
192022-09-01 ~ 2023-08-31
172021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
584,930 GBP2023-08-31
242,216 GBP2022-08-31
Furniture and fittings
27,600 GBP2023-08-31
1,661 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
862,175 GBP2023-08-31
491,411 GBP2022-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-7,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-7,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Computers
2,111 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
65,621 GBP2023-08-31
28,256 GBP2022-08-31
Furniture and fittings
1,784 GBP2023-08-31
28 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
304,915 GBP2023-08-31
260,930 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
38,274 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
1,756 GBP2022-09-01 ~ 2023-08-31
Computers
35 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,894 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-909 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-909 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
35 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment
519,309 GBP2023-08-31
213,960 GBP2022-08-31
Furniture and fittings
25,816 GBP2023-08-31
1,633 GBP2022-08-31
Computers
2,076 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
57,794 GBP2023-08-31
50,004 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
342,917 GBP2023-08-31
473,428 GBP2022-08-31
Other Debtors
Current
5,380 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
80,878 GBP2022-08-31
Amount of value-added tax that is recoverable
Current
25,073 GBP2022-08-31
Prepayments
Current
30,205 GBP2023-08-31
72,302 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
430,916 GBP2023-08-31
707,065 GBP2022-08-31
Trade Creditors/Trade Payables
Current
283,302 GBP2023-08-31
451,519 GBP2022-08-31
Amounts owed to group undertakings
Current
391,872 GBP2023-08-31
237,216 GBP2022-08-31
Other Taxation & Social Security Payable
Current
13,125 GBP2023-08-31
12,347 GBP2022-08-31
Other Creditors
Current
2,810 GBP2023-08-31
4,656 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
81,870 GBP2023-08-31
36,129 GBP2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
139,315 GBP2023-08-31
43,791 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
138,612 GBP2023-08-31
42,906 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2023-08-31
Class 2 ordinary share
100 shares2023-08-31