Property, Plant & Equipment
422,044 GBP2024-12-31
648,307 GBP2023-12-31
Total Inventories
121,023 GBP2024-12-31
158,236 GBP2023-12-31
Debtors
1,018,422 GBP2024-12-31
2,032,676 GBP2023-12-31
Cash at bank and in hand
3,142,552 GBP2024-12-31
1,936,706 GBP2023-12-31
Current Assets
4,281,997 GBP2024-12-31
4,127,618 GBP2023-12-31
Creditors
Current
1,490,466 GBP2024-12-31
1,651,955 GBP2023-12-31
Net Current Assets/Liabilities
2,791,531 GBP2024-12-31
2,475,663 GBP2023-12-31
Total Assets Less Current Liabilities
3,213,575 GBP2024-12-31
3,123,970 GBP2023-12-31
Net Assets/Liabilities
3,213,575 GBP2024-12-31
3,090,399 GBP2023-12-31
Equity
Called up share capital
22,454 GBP2024-12-31
22,454 GBP2023-12-31
Retained earnings (accumulated losses)
3,191,121 GBP2024-12-31
3,067,945 GBP2023-12-31
Equity
3,213,575 GBP2024-12-31
3,090,399 GBP2023-12-31
Average Number of Employees
412024-01-01 ~ 2024-12-31
532023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
1,289,728 GBP2024-12-31
1,541,166 GBP2023-12-31
Improvements to leasehold property
78,126 GBP2024-12-31
78,126 GBP2023-12-31
Property, Plant & Equipment - Disposals
-262,545 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
867,684 GBP2024-12-31
892,859 GBP2023-12-31
Improvements to leasehold property
61,164 GBP2024-12-31
58,120 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,514 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
3,044 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-143,689 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
16,962 GBP2024-12-31
20,006 GBP2023-12-31
Land and buildings, Short leasehold
57,072 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
36,963 GBP2024-12-31
32,794 GBP2023-12-31
Furniture and fittings
179,816 GBP2024-12-31
184,166 GBP2023-12-31
Motor vehicles
734,264 GBP2024-12-31
985,521 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-11,288 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-251,257 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
21,834 GBP2024-12-31
19,270 GBP2023-12-31
Furniture and fittings
121,199 GBP2024-12-31
120,922 GBP2023-12-31
Motor vehicles
451,480 GBP2024-12-31
491,060 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,564 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
10,130 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
94,256 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-9,853 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-133,836 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
15,129 GBP2024-12-31
13,524 GBP2023-12-31
Furniture and fittings
58,617 GBP2024-12-31
63,244 GBP2023-12-31
Motor vehicles
282,784 GBP2024-12-31
494,461 GBP2023-12-31
Merchandise
121,023 GBP2024-12-31
158,236 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
869,210 GBP2024-12-31
1,918,965 GBP2023-12-31
Other Debtors
Current
79,565 GBP2024-12-31
6,456 GBP2023-12-31
Prepayments
Current
69,647 GBP2024-12-31
107,255 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,018,422 GBP2024-12-31
Amounts falling due within one year, Current
2,032,676 GBP2023-12-31
Trade Creditors/Trade Payables
Current
501,820 GBP2024-12-31
608,257 GBP2023-12-31
Corporation Tax Payable
Current
228,199 GBP2024-12-31
150,805 GBP2023-12-31
Other Taxation & Social Security Payable
Current
517,655 GBP2024-12-31
374,860 GBP2023-12-31
Other Creditors
Current
67,767 GBP2024-12-31
84,081 GBP2023-12-31
Accrued Liabilities
Current
162,130 GBP2024-12-31
431,430 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,148 GBP2024-12-31
Between one and five year
3,732 GBP2024-12-31
All periods
4,880 GBP2024-12-31