Cost of Sales
-6,313,703 GBP2023-05-01 ~ 2024-04-30
-7,689,259 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,026,229 GBP2023-05-01 ~ 2024-04-30
-1,317,778 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
188,204 GBP2023-05-01 ~ 2024-04-30
-34,548 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-05-01 ~ 2024-04-30
-10,761 GBP2022-05-01 ~ 2023-04-30
10,761 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
506,674 GBP2023-05-01 ~ 2024-04-30
1,788,003 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
369,973 GBP2023-05-01 ~ 2024-04-30
1,394,027 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
4,854,970 GBP2024-04-30
4,623,562 GBP2023-04-30
4,731,393 GBP2022-04-30
Dividends Paid
-138,565 GBP2023-05-01 ~ 2024-04-30
Retained earnings (accumulated losses)
-1,501,858 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
578,159 GBP2024-04-30
795,157 GBP2023-04-30
Investment Property
0 GBP2024-04-30
1,040,000 GBP2023-04-30
Fixed Assets
578,159 GBP2024-04-30
1,835,157 GBP2023-04-30
Debtors
1,090,824 GBP2024-04-30
855,082 GBP2023-04-30
Current assets - Investments
2,840,899 GBP2024-04-30
1,251,266 GBP2023-04-30
Cash at bank and in hand
986,931 GBP2024-04-30
1,290,457 GBP2023-04-30
Current Assets
5,143,846 GBP2024-04-30
3,947,575 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-960,389 GBP2023-04-30
Net Current Assets/Liabilities
4,421,346 GBP2024-04-30
2,987,186 GBP2023-04-30
Total Assets Less Current Liabilities
4,999,505 GBP2024-04-30
4,822,343 GBP2023-04-30
Net Assets/Liabilities
4,854,975 GBP2024-04-30
4,623,567 GBP2023-04-30
Equity
Called up share capital
4 GBP2024-04-30
4 GBP2023-04-30
Capital redemption reserve
1 GBP2024-04-30
1 GBP2023-04-30
Equity
4,854,975 GBP2024-04-30
4,623,567 GBP2023-04-30
Audit Fees/Expenses
4,400 GBP2023-05-01 ~ 2024-04-30
4,200 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
172023-05-01 ~ 2024-04-30
202022-05-01 ~ 2023-04-30
Wages/Salaries
405,254 GBP2023-05-01 ~ 2024-04-30
421,417 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
220,433 GBP2023-05-01 ~ 2024-04-30
200,177 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
655,069 GBP2023-05-01 ~ 2024-04-30
658,035 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
69,682 GBP2023-05-01 ~ 2024-04-30
69,682 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-54,246 GBP2023-05-01 ~ 2024-04-30
81,606 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
73,959 GBP2024-04-30
73,959 GBP2023-04-30
Plant and equipment
1,441,744 GBP2024-04-30
1,617,795 GBP2023-04-30
Computers
8,038 GBP2024-04-30
6,032 GBP2023-04-30
Motor vehicles
67,971 GBP2024-04-30
47,225 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,591,712 GBP2024-04-30
1,745,011 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-184,050 GBP2023-05-01 ~ 2024-04-30
Computers
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-184,050 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
73,959 GBP2024-04-30
73,959 GBP2023-04-30
Plant and equipment
904,728 GBP2024-04-30
851,537 GBP2023-04-30
Computers
5,367 GBP2024-04-30
4,477 GBP2023-04-30
Motor vehicles
29,499 GBP2024-04-30
19,881 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,013,553 GBP2024-04-30
949,854 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
179,006 GBP2023-05-01 ~ 2024-04-30
Computers
890 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
9,618 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
189,514 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-125,815 GBP2023-05-01 ~ 2024-04-30
Computers
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-125,815 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-04-30
0 GBP2023-04-30
Plant and equipment
537,016 GBP2024-04-30
766,258 GBP2023-04-30
Computers
2,671 GBP2024-04-30
1,555 GBP2023-04-30
Motor vehicles
38,472 GBP2024-04-30
27,344 GBP2023-04-30
Investment Property - Fair Value Model
0 GBP2024-04-30
1,040,000 GBP2023-04-30
Disposals of Investment Property - Fair Value Model
-1,040,000 GBP2023-05-01 ~ 2024-04-30
Trade Debtors/Trade Receivables
Current
582,189 GBP2024-04-30
375,683 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
118,800 GBP2024-04-30
112,221 GBP2023-04-30
Other Debtors
Current
352,181 GBP2024-04-30
332,688 GBP2023-04-30
Prepayments/Accrued Income
Current
37,654 GBP2024-04-30
34,490 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
1,090,824 GBP2024-04-30
Current, Amounts falling due within one year
855,082 GBP2023-04-30
Trade Creditors/Trade Payables
Current
130,374 GBP2024-04-30
382,895 GBP2023-04-30
Corporation Tax Payable
Current
100,123 GBP2024-04-30
96,995 GBP2023-04-30
Other Taxation & Social Security Payable
Current
265,174 GBP2024-04-30
218,751 GBP2023-04-30
Other Creditors
Current
459 GBP2024-04-30
601 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
226,370 GBP2024-04-30
261,147 GBP2023-04-30
Creditors
Current
722,500 GBP2024-04-30
960,389 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
50 GBP2023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-04-30
2 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-04-30
1 shares2023-04-30
Par Value of Share
Class 3 ordinary share
1 GBP2023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-04-30
1 shares2023-04-30
Par Value of Share
Class 4 ordinary share
1 GBP2023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-04-30
1 shares2023-04-30
Equity
Called up share capital
4 GBP2024-04-30
4 GBP2023-04-30