Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Property, Plant & Equipment
711,623 GBP2024-06-30
755,410 GBP2023-06-30
Investment Property
2,660,000 GBP2024-06-30
2,660,000 GBP2023-06-30
Fixed Assets
3,371,623 GBP2024-06-30
3,415,410 GBP2023-06-30
Total Inventories
39,751 GBP2024-06-30
41,516 GBP2023-06-30
Debtors
111,331 GBP2024-06-30
68,471 GBP2023-06-30
Cash at bank and in hand
254,331 GBP2024-06-30
190,151 GBP2023-06-30
Current Assets
405,413 GBP2024-06-30
300,138 GBP2023-06-30
Creditors
Current
616,248 GBP2024-06-30
554,263 GBP2023-06-30
Net Current Assets/Liabilities
-210,835 GBP2024-06-30
-254,125 GBP2023-06-30
Total Assets Less Current Liabilities
3,160,788 GBP2024-06-30
3,161,285 GBP2023-06-30
Net Assets/Liabilities
2,165,323 GBP2024-06-30
2,105,783 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
1,341,932 GBP2024-06-30
1,282,392 GBP2023-06-30
Equity
2,165,323 GBP2024-06-30
2,105,783 GBP2023-06-30
Average Number of Employees
672023-07-01 ~ 2024-06-30
682022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
497,665 GBP2024-06-30
497,665 GBP2023-06-30
Land and buildings, Short leasehold
306,489 GBP2024-06-30
297,892 GBP2023-06-30
Improvements to leasehold property
53,547 GBP2024-06-30
53,547 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
84,531 GBP2024-06-30
76,078 GBP2023-06-30
Land and buildings, Short leasehold
251,702 GBP2024-06-30
242,611 GBP2023-06-30
Improvements to leasehold property
40,160 GBP2024-06-30
36,041 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,453 GBP2023-07-01 ~ 2024-06-30
Land and buildings, Short leasehold
9,091 GBP2023-07-01 ~ 2024-06-30
Improvements to leasehold property
4,119 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
413,134 GBP2024-06-30
421,587 GBP2023-06-30
Land and buildings, Short leasehold
54,787 GBP2024-06-30
55,281 GBP2023-06-30
Improvements to leasehold property
13,387 GBP2024-06-30
17,506 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
367,811 GBP2024-06-30
357,885 GBP2023-06-30
Furniture and fittings
270,493 GBP2024-06-30
270,493 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,496,005 GBP2024-06-30
1,477,482 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
214,060 GBP2024-06-30
186,925 GBP2023-06-30
Furniture and fittings
193,929 GBP2024-06-30
180,417 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
784,382 GBP2024-06-30
722,072 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
27,135 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
13,512 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,310 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
153,751 GBP2024-06-30
170,960 GBP2023-06-30
Furniture and fittings
76,564 GBP2024-06-30
90,076 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
47,395 GBP2024-06-30
42,350 GBP2023-06-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
5,045 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
15,978 GBP2024-06-30
10,612 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
5,366 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
31,417 GBP2024-06-30
31,738 GBP2023-06-30
Investment Property - Fair Value Model
2,660,000 GBP2023-06-30
Finished Goods
39,751 GBP2024-06-30
41,516 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
123 GBP2024-06-30
123 GBP2023-06-30
Other Debtors
Current
20,100 GBP2024-06-30
10,100 GBP2023-06-30
Prepayments
Current
33,833 GBP2024-06-30
38,228 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
111,331 GBP2024-06-30
68,471 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
30,000 GBP2024-06-30
30,000 GBP2023-06-30
Other Remaining Borrowings
Current
11,694 GBP2024-06-30
14,494 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
12,655 GBP2024-06-30
11,196 GBP2023-06-30
Trade Creditors/Trade Payables
Current
172,824 GBP2024-06-30
169,857 GBP2023-06-30
Amounts owed to group undertakings
Current
148,854 GBP2024-06-30
99,456 GBP2023-06-30
Corporation Tax Payable
Current
61,553 GBP2024-06-30
56,111 GBP2023-06-30
Accrued Liabilities
Current
16,057 GBP2024-06-30
9,462 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
670,000 GBP2024-06-30
700,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
8,862 GBP2024-06-30
15,812 GBP2023-06-30
Bank Borrowings
Non-current, Between two and five year
90,000 GBP2024-06-30
90,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
8,862 GBP2024-06-30
15,812 GBP2023-06-30
hire purchase agreements
21,517 GBP2024-06-30
27,008 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
252,000 GBP2024-06-30
252,000 GBP2023-06-30
Between one and five year
1,067,500 GBP2024-06-30
316,667 GBP2023-06-30
More than five year
1,521,000 GBP2024-06-30
1,001,000 GBP2023-06-30
All periods
2,840,500 GBP2024-06-30
1,569,667 GBP2023-06-30
Bank Borrowings
Secured
700,000 GBP2024-06-30
730,000 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
316,603 GBP2024-06-30
339,690 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
359,540 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
359,540 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-300,000 GBP2023-07-01 ~ 2024-06-30