Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
62,171,208 GBP2024-04-01 ~ 2025-03-31
57,000,627 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-45,811,880 GBP2024-04-01 ~ 2025-03-31
-41,672,615 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
16,359,328 GBP2024-04-01 ~ 2025-03-31
15,328,012 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-22,286 GBP2024-04-01 ~ 2025-03-31
-33,643 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-16,219,614 GBP2024-04-01 ~ 2025-03-31
-15,383,358 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
790,565 GBP2024-04-01 ~ 2025-03-31
613,703 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
396,941 GBP2024-04-01 ~ 2025-03-31
341,400 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,187,506 GBP2024-04-01 ~ 2025-03-31
955,103 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
885,112 GBP2024-04-01 ~ 2025-03-31
702,736 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
885,112 GBP2024-04-01 ~ 2025-03-31
702,736 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,925,124 GBP2025-03-31
2,355,512 GBP2024-03-31
Total Inventories
381,203 GBP2025-03-31
395,411 GBP2024-03-31
Debtors
8,065,322 GBP2025-03-31
5,852,648 GBP2024-03-31
Cash at bank and in hand
3,138,858 GBP2025-03-31
2,584,103 GBP2024-03-31
Current Assets
11,585,383 GBP2025-03-31
8,832,162 GBP2024-03-31
Creditors
Current
7,243,139 GBP2025-03-31
3,744,025 GBP2024-03-31
Net Current Assets/Liabilities
4,342,244 GBP2025-03-31
5,088,137 GBP2024-03-31
Total Assets Less Current Liabilities
6,267,368 GBP2025-03-31
7,443,649 GBP2024-03-31
Net Assets/Liabilities
6,041,446 GBP2025-03-31
7,156,334 GBP2024-03-31
Equity
Called up share capital
7,701 GBP2025-03-31
7,701 GBP2024-03-31
7,701 GBP2023-03-31
Retained earnings (accumulated losses)
6,033,745 GBP2025-03-31
7,148,633 GBP2024-03-31
6,445,897 GBP2023-03-31
Equity
6,041,446 GBP2025-03-31
7,156,334 GBP2024-03-31
6,453,598 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
885,112 GBP2024-04-01 ~ 2025-03-31
702,736 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-2,000,000 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
6,795,548 GBP2024-04-01 ~ 2025-03-31
6,237,829 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
670,474 GBP2024-04-01 ~ 2025-03-31
539,444 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
179,103 GBP2024-04-01 ~ 2025-03-31
162,596 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
7,645,125 GBP2024-04-01 ~ 2025-03-31
6,939,869 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1722024-04-01 ~ 2025-03-31
1672023-04-01 ~ 2024-03-31
Director Remuneration
379,329 GBP2024-04-01 ~ 2025-03-31
330,778 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
559,584 GBP2024-04-01 ~ 2025-03-31
508,627 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,261 GBP2024-04-01 ~ 2025-03-31
10,781 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
382,594 GBP2024-04-01 ~ 2025-03-31
251,130 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
296,877 GBP2024-04-01 ~ 2025-03-31
238,776 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,699,390 GBP2025-03-31
1,678,894 GBP2024-03-31
Plant and equipment
8,463,765 GBP2025-03-31
8,390,632 GBP2024-03-31
Furniture and fittings
13,901 GBP2025-03-31
13,901 GBP2024-03-31
Motor vehicles
377,610 GBP2025-03-31
377,610 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
10,554,666 GBP2025-03-31
10,461,037 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-35,567 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-35,567 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,194,811 GBP2025-03-31
1,147,649 GBP2024-03-31
Plant and equipment
7,185,121 GBP2025-03-31
6,777,653 GBP2024-03-31
Furniture and fittings
13,901 GBP2025-03-31
13,901 GBP2024-03-31
Motor vehicles
235,709 GBP2025-03-31
166,322 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,629,542 GBP2025-03-31
8,105,525 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
47,162 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
443,035 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
69,387 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
559,584 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-35,567 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-35,567 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
504,579 GBP2025-03-31
531,245 GBP2024-03-31
Plant and equipment
1,278,644 GBP2025-03-31
1,612,979 GBP2024-03-31
Motor vehicles
141,901 GBP2025-03-31
211,288 GBP2024-03-31
Merchandise
381,203 GBP2025-03-31
395,411 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,316,887 GBP2025-03-31
3,744,944 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
3,132,253 GBP2025-03-31
1,456,399 GBP2024-03-31
Other Debtors
Current
130,047 GBP2025-03-31
103,835 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
210,587 GBP2025-03-31
250,924 GBP2024-03-31
Prepayments/Accrued Income
Current
275,548 GBP2025-03-31
296,546 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
8,065,322 GBP2025-03-31
5,852,648 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,175,679 GBP2025-03-31
2,465,142 GBP2024-03-31
Amounts owed to group undertakings
Current
3,770,006 GBP2025-03-31
348,979 GBP2024-03-31
Other Taxation & Social Security Payable
Current
170,316 GBP2025-03-31
166,846 GBP2024-03-31
Accrued Liabilities
Current
1,127,138 GBP2025-03-31
763,058 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
448,500 GBP2025-03-31
493,545 GBP2024-03-31
Between one and five year
968,920 GBP2025-03-31
1,392,420 GBP2024-03-31
All periods
1,417,420 GBP2025-03-31
1,885,965 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
225,922 GBP2025-03-31
287,315 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,700 shares2025-03-31
Class 2 ordinary share
2,001 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
885,112 GBP2024-04-01 ~ 2025-03-31