Average Number of Employees
152024-06-01 ~ 2025-05-31
152023-06-01 ~ 2024-05-31
Property, Plant & Equipment
70,873 GBP2025-05-31
63,609 GBP2024-05-31
Fixed Assets - Investments
3,800 GBP2025-05-31
3,800 GBP2024-05-31
Fixed Assets
74,673 GBP2025-05-31
67,409 GBP2024-05-31
Total Inventories
127,514 GBP2025-05-31
123,800 GBP2024-05-31
Debtors
Current
231,788 GBP2025-05-31
274,706 GBP2024-05-31
Cash at bank and in hand
218,520 GBP2025-05-31
166,314 GBP2024-05-31
Current Assets
577,822 GBP2025-05-31
564,820 GBP2024-05-31
Net Current Assets/Liabilities
474,578 GBP2025-05-31
452,265 GBP2024-05-31
Total Assets Less Current Liabilities
549,251 GBP2025-05-31
519,674 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-12,055 GBP2024-05-31
Net Assets/Liabilities
530,269 GBP2025-05-31
493,977 GBP2024-05-31
Equity
Called up share capital
5,400 GBP2025-05-31
5,400 GBP2024-05-31
5,400 GBP2023-06-01
Retained earnings (accumulated losses)
524,869 GBP2025-05-31
488,577 GBP2024-05-31
435,430 GBP2023-06-01
Equity
530,269 GBP2025-05-31
493,977 GBP2024-05-31
440,830 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
74,292 GBP2024-06-01 ~ 2025-05-31
53,147 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
74,292 GBP2024-06-01 ~ 2025-05-31
53,147 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
74,292 GBP2024-06-01 ~ 2025-05-31
53,147 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
74,292 GBP2024-06-01 ~ 2025-05-31
53,147 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-38,000 GBP2024-06-01 ~ 2025-05-31
Dividends Paid
-38,000 GBP2024-06-01 ~ 2025-05-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-38,000 GBP2024-06-01 ~ 2025-05-31
Equity - Income/Expense Recognised Directly
-38,000 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-06-01 ~ 2025-05-31
Motor vehicles
252024-06-01 ~ 2025-05-31
Furniture and fittings
152024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
70,255 GBP2025-05-31
56,981 GBP2024-05-31
Motor vehicles
50,988 GBP2025-05-31
50,988 GBP2024-05-31
Furniture and fittings
75,598 GBP2025-05-31
68,123 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
246,321 GBP2025-05-31
225,572 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
40,186 GBP2025-05-31
36,226 GBP2024-05-31
Motor vehicles
33,058 GBP2025-05-31
27,082 GBP2024-05-31
Furniture and fittings
53,568 GBP2025-05-31
50,305 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
175,448 GBP2025-05-31
161,963 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,960 GBP2024-06-01 ~ 2025-05-31
Motor vehicles, Owned/Freehold
5,976 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
13,485 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
30,069 GBP2025-05-31
20,755 GBP2024-05-31
Motor vehicles
17,930 GBP2025-05-31
23,906 GBP2024-05-31
Furniture and fittings
22,030 GBP2025-05-31
17,818 GBP2024-05-31
Land and buildings
844 GBP2025-05-31
1,130 GBP2024-05-31
Raw materials and consumables
127,514 GBP2025-05-31
123,800 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
110,187 GBP2025-05-31
97,805 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
106,123 GBP2025-05-31
172,848 GBP2024-05-31
Other Debtors
Current
9,800 GBP2025-05-31
Prepayments/Accrued Income
Current
5,678 GBP2025-05-31
4,053 GBP2024-05-31
Cash and Cash Equivalents
218,520 GBP2025-05-31
166,314 GBP2024-05-31
Trade Creditors/Trade Payables
Current
25,156 GBP2025-05-31
48,660 GBP2024-05-31
Corporation Tax Payable
Current
23,560 GBP2025-05-31
17,183 GBP2024-05-31
Taxation/Social Security Payable
Current
37,307 GBP2025-05-31
22,809 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
8,598 GBP2025-05-31
8,598 GBP2024-05-31
Other Creditors
Current
2,593 GBP2025-05-31
9,541 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
6,030 GBP2025-05-31
5,764 GBP2024-05-31
Creditors
Current
103,244 GBP2025-05-31
112,555 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
3,458 GBP2025-05-31
12,055 GBP2024-05-31
Creditors
Non-current
3,458 GBP2025-05-31
12,055 GBP2024-05-31
Minimum gross finance lease payments owing
12,056 GBP2025-05-31
20,653 GBP2024-05-31
Net Deferred Tax Liability/Asset
-15,524 GBP2025-05-31
-13,642 GBP2024-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,882 GBP2024-06-01 ~ 2025-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-15,524 GBP2025-05-31
-13,642 GBP2024-05-31