Cost of Sales
-59,977,054 GBP2023-10-01 ~ 2024-09-30
-37,844,673 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
-2,835,195 GBP2023-10-01 ~ 2024-09-30
-1,979,252 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-5,586,194 GBP2023-10-01 ~ 2024-09-30
-6,611,267 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
449,736 GBP2023-10-01 ~ 2024-09-30
582,719 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
5,084,445 GBP2023-10-01 ~ 2024-09-30
1,759,933 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
3,856,571 GBP2023-10-01 ~ 2024-09-30
1,367,037 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,025,007 GBP2024-09-30
1,972,476 GBP2023-09-30
Investment Property
224,729 GBP2024-09-30
226,699 GBP2023-09-30
Fixed Assets
2,249,736 GBP2024-09-30
2,199,175 GBP2023-09-30
Debtors
3,375,357 GBP2024-09-30
5,587,192 GBP2023-09-30
Cash at bank and in hand
15,353,364 GBP2024-09-30
12,488,598 GBP2023-09-30
Current Assets
151,013,799 GBP2024-09-30
132,965,671 GBP2023-09-30
Net Current Assets/Liabilities
88,079,452 GBP2024-09-30
84,273,442 GBP2023-09-30
Total Assets Less Current Liabilities
90,329,188 GBP2024-09-30
86,472,617 GBP2023-09-30
Equity
Called up share capital
100,100 GBP2024-09-30
100,100 GBP2023-09-30
100,100 GBP2022-09-30
Retained earnings (accumulated losses)
90,229,088 GBP2024-09-30
86,372,517 GBP2023-09-30
85,005,480 GBP2022-09-30
Equity
90,329,188 GBP2024-09-30
86,472,617 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
3,856,571 GBP2023-10-01 ~ 2024-09-30
1,367,037 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
36,000 GBP2023-10-01 ~ 2024-09-30
36,736 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
512023-10-01 ~ 2024-09-30
522022-10-01 ~ 2023-09-30
Wages/Salaries
4,141,612 GBP2023-10-01 ~ 2024-09-30
4,681,496 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
166,407 GBP2023-10-01 ~ 2024-09-30
232,534 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
4,858,533 GBP2023-10-01 ~ 2024-09-30
5,566,633 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
1,403,569 GBP2023-10-01 ~ 2024-09-30
2,105,037 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
19,778 GBP2023-10-01 ~ 2024-09-30
-1,732 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,860,274 GBP2024-09-30
1,860,274 GBP2023-09-30
Furniture and fittings
393,469 GBP2024-09-30
386,371 GBP2023-09-30
Motor vehicles
334,494 GBP2024-09-30
303,724 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,588,237 GBP2024-09-30
2,550,369 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-116,164 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-116,164 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-09-30
0 GBP2023-09-30
Furniture and fittings
382,969 GBP2024-09-30
371,842 GBP2023-09-30
Motor vehicles
180,261 GBP2024-09-30
206,051 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
563,230 GBP2024-09-30
577,893 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
11,127 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
84,710 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,837 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-110,500 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-110,500 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,860,274 GBP2024-09-30
1,860,274 GBP2023-09-30
Furniture and fittings
10,500 GBP2024-09-30
14,529 GBP2023-09-30
Motor vehicles
154,233 GBP2024-09-30
97,673 GBP2023-09-30
Investment Property - Fair Value Model
224,729 GBP2024-09-30
226,699 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
15,097 GBP2024-09-30
16,968 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
559,085 GBP2024-09-30
1,679,373 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
23,025 GBP2024-09-30
2,212,681 GBP2023-09-30
Other Debtors
Current
2,203,616 GBP2024-09-30
1,253,293 GBP2023-09-30
Prepayments/Accrued Income
Current
514,049 GBP2024-09-30
344,614 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
60,485 GBP2024-09-30
80,263 GBP2023-09-30
Finished Goods/Goods for Resale
84,036,331 GBP2024-09-30
69,814,984 GBP2023-09-30
Total Borrowings
Current
27,000,000 GBP2024-09-30
29,000,000 GBP2023-09-30
Other Remaining Borrowings
Current
27,000,000 GBP2024-09-30
29,000,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
8,101,974 GBP2024-09-30
7,672,617 GBP2023-09-30
Amounts owed to group undertakings
Current
3,154,213 GBP2024-09-30
1,114,844 GBP2023-09-30
Other Taxation & Social Security Payable
Current
220,366 GBP2024-09-30
254,227 GBP2023-09-30
Other Creditors
Current
11,101,003 GBP2024-09-30
8,935,393 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
13,356,791 GBP2024-09-30
1,715,148 GBP2023-09-30
Creditors
Current
62,934,347 GBP2024-09-30
48,692,229 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,100 shares2024-09-30
100,100 shares2023-09-30