Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
14,172,591 GBP2020-01-01 ~ 2020-12-31
14,972,525 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
13,206,077 GBP2020-01-01 ~ 2020-12-31
14,018,480 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
966,514 GBP2020-01-01 ~ 2020-12-31
954,045 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
903,395 GBP2020-01-01 ~ 2020-12-31
976,799 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
193,619 GBP2020-01-01 ~ 2020-12-31
103,246 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
27 GBP2020-01-01 ~ 2020-12-31
20 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
1,534 GBP2020-01-01 ~ 2020-12-31
4,335 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
192,112 GBP2020-01-01 ~ 2020-12-31
98,931 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
42,966 GBP2020-01-01 ~ 2020-12-31
27,187 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
149,146 GBP2020-01-01 ~ 2020-12-31
71,744 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
149,146 GBP2020-01-01 ~ 2020-12-31
71,744 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
2,449,977 GBP2020-12-31
2,488,202 GBP2019-12-31
Fixed Assets - Investments
100 GBP2020-12-31
100 GBP2019-12-31
Fixed Assets
2,450,077 GBP2020-12-31
2,488,302 GBP2019-12-31
Total Inventories
1,565,886 GBP2020-12-31
1,471,482 GBP2019-12-31
Debtors
2,343,936 GBP2020-12-31
2,386,153 GBP2019-12-31
Cash at bank and in hand
748 GBP2020-12-31
878 GBP2019-12-31
Current Assets
3,910,570 GBP2020-12-31
3,858,513 GBP2019-12-31
Creditors
Current
1,863,326 GBP2020-12-31
2,006,427 GBP2019-12-31
Net Current Assets/Liabilities
2,047,244 GBP2020-12-31
1,852,086 GBP2019-12-31
Total Assets Less Current Liabilities
4,497,321 GBP2020-12-31
4,340,388 GBP2019-12-31
Net Assets/Liabilities
4,467,353 GBP2020-12-31
4,318,207 GBP2019-12-31
Equity
Called up share capital
270,000 GBP2020-12-31
270,000 GBP2019-12-31
270,000 GBP2018-12-31
Revaluation reserve
1,533,821 GBP2020-12-31
1,545,018 GBP2019-12-31
1,533,737 GBP2018-12-31
Retained earnings (accumulated losses)
2,663,532 GBP2020-12-31
2,503,189 GBP2019-12-31
2,442,726 GBP2018-12-31
Equity
4,467,353 GBP2020-12-31
4,318,207 GBP2019-12-31
4,246,463 GBP2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
160,343 GBP2020-01-01 ~ 2020-12-31
60,463 GBP2019-01-01 ~ 2019-12-31
Bank Overdrafts
-18,196 GBP2020-12-31
-272,276 GBP2019-12-31
-456,598 GBP2018-12-31
Wages/Salaries
1,217,143 GBP2020-01-01 ~ 2020-12-31
1,405,266 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
113,306 GBP2020-01-01 ~ 2020-12-31
124,152 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,640 GBP2020-01-01 ~ 2020-12-31
30,127 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
1,361,089 GBP2020-01-01 ~ 2020-12-31
1,559,545 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
642020-01-01 ~ 2020-12-31
622019-01-01 ~ 2019-12-31
Director Remuneration
305,190 GBP2020-01-01 ~ 2020-12-31
316,030 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
55,950 GBP2020-01-01 ~ 2020-12-31
57,083 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
12,500 GBP2020-01-01 ~ 2020-12-31
12,500 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
43,537 GBP2020-01-01 ~ 2020-12-31
23,356 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
36,501 GBP2020-01-01 ~ 2020-12-31
18,797 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,500,000 GBP2020-12-31
2,500,000 GBP2019-12-31
Furniture and fittings
1,071,631 GBP2020-12-31
1,053,906 GBP2019-12-31
Motor vehicles
12,543 GBP2020-12-31
12,543 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
3,584,174 GBP2020-12-31
3,566,449 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
134,700 GBP2020-12-31
101,025 GBP2019-12-31
Furniture and fittings
986,954 GBP2020-12-31
964,679 GBP2019-12-31
Motor vehicles
12,543 GBP2020-12-31
12,543 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,134,197 GBP2020-12-31
1,078,247 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
33,675 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
22,275 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,950 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings
2,365,300 GBP2020-12-31
2,398,975 GBP2019-12-31
Furniture and fittings
84,677 GBP2020-12-31
89,227 GBP2019-12-31
Finished Goods
1,565,886 GBP2020-12-31
1,471,482 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
418,820 GBP2020-12-31
618,222 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
1,739,840 GBP2020-12-31
1,521,368 GBP2019-12-31
Other Debtors
Current
111,368 GBP2020-12-31
111,368 GBP2019-12-31
Prepayments
Current
73,908 GBP2020-12-31
135,195 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
2,343,936 GBP2020-12-31
Amounts falling due within one year, Current
2,386,153 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
18,196 GBP2020-12-31
272,276 GBP2019-12-31
Other Remaining Borrowings
Current
28,530 GBP2020-12-31
50,000 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
143,522 GBP2020-12-31
164,531 GBP2019-12-31
Trade Creditors/Trade Payables
Current
1,324,039 GBP2020-12-31
1,318,426 GBP2019-12-31
Corporation Tax Payable
Current
43,536 GBP2020-12-31
23,355 GBP2019-12-31
Other Taxation & Social Security Payable
Current
175,669 GBP2020-12-31
124,548 GBP2019-12-31
Other Creditors
Current
110,380 GBP2020-12-31
39,265 GBP2019-12-31
Accrued Liabilities
Current
19,454 GBP2020-12-31
14,026 GBP2019-12-31
Other Remaining Borrowings
Non-current
4,707 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,858 GBP2019-12-31
Total Borrowings
Current, Amounts falling due within one year
46,726 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
6,858 GBP2019-12-31
hire purchase agreements
143,522 GBP2020-12-31
171,389 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,694 GBP2020-12-31
9,659 GBP2019-12-31
Between one and five year
6,223 GBP2020-12-31
9,617 GBP2019-12-31
All periods
9,917 GBP2020-12-31
19,276 GBP2019-12-31
Bank Overdrafts
Secured
18,196 GBP2020-12-31
272,276 GBP2019-12-31
Total Borrowings
Secured
593,708 GBP2020-12-31
719,876 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
14,752 GBP2020-12-31
15,323 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
270,000 shares2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
149,146 GBP2020-01-01 ~ 2020-12-31