Cost of Sales
-9,806,755 GBP2022-12-01 ~ 2023-11-30
-8,489,362 GBP2021-12-01 ~ 2022-11-30
Distribution Costs
-572,710 GBP2022-12-01 ~ 2023-11-30
-324,791 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-822,196 GBP2022-12-01 ~ 2023-11-30
-673,079 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-12-01 ~ 2023-11-30
57,138 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
296,470 GBP2022-12-01 ~ 2023-11-30
-754,972 GBP2021-12-01 ~ 2022-11-30
Fixed Assets
4,924,927 GBP2023-11-30
2,808,112 GBP2022-11-30
Cash and Cash Equivalents
7,637 GBP2023-11-30
53,146 GBP2022-11-30
Current Assets
13,632,117 GBP2023-11-30
17,193,341 GBP2022-11-30
Net Current Assets/Liabilities
3,887,782 GBP2023-11-30
-8,578,845 GBP2022-11-30
Total Assets Less Current Liabilities
8,812,709 GBP2023-11-30
-5,770,733 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2022-11-30
Equity
Called up share capital
23,311,825 GBP2023-11-30
10,500,000 GBP2022-11-30
Share premium
1,713,896 GBP2023-11-30
1,713,896 GBP2022-11-30
1,713,896 GBP2021-11-30
Retained earnings (accumulated losses)
-18,644,716 GBP2023-11-30
-18,941,186 GBP2022-11-30
Equity
6,381,005 GBP2023-11-30
-6,727,290 GBP2022-11-30
-18,186,214 GBP2021-11-30
Issue of Equity Instruments
Called up share capital
12,811,825 GBP2022-12-01 ~ 2023-11-30
Issue of Equity Instruments
12,811,825 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
1042022-12-01 ~ 2023-11-30
1092021-12-01 ~ 2022-11-30
Wages/Salaries
4,210,332 GBP2022-12-01 ~ 2023-11-30
3,948,645 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
180,246 GBP2022-12-01 ~ 2023-11-30
178,113 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
4,832,226 GBP2022-12-01 ~ 2023-11-30
4,586,530 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
114,127 GBP2022-12-01 ~ 2023-11-30
65,206 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
296,470 GBP2022-12-01 ~ 2023-11-30
-812,110 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
68,188 GBP2022-12-01 ~ 2023-11-30
-154,301 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,300,519 GBP2023-11-30
8,231,452 GBP2022-11-30
Computers
429,397 GBP2023-11-30
374,564 GBP2022-11-30
Motor vehicles
25,000 GBP2023-11-30
25,000 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
11,705,142 GBP2023-11-30
9,805,186 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-12-01 ~ 2023-11-30
Computers
0 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-556,237 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,888,312 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,439,393 GBP2023-11-30
6,255,350 GBP2022-11-30
Computers
375,137 GBP2023-11-30
345,387 GBP2022-11-30
Motor vehicles
25,000 GBP2023-11-30
25,000 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,165,560 GBP2023-11-30
7,382,419 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
184,043 GBP2022-12-01 ~ 2023-11-30
Computers
29,750 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
339,378 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-12-01 ~ 2023-11-30
Computers
0 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-556,237 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
265,683 GBP2023-11-30
Prepayments
Current
955,416 GBP2023-11-30
178,060 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
1,046,772 GBP2023-11-30
797,756 GBP2022-11-30
Non-current
0 GBP2023-11-30
0 GBP2022-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
8,433,400 GBP2023-11-30
23,588,338 GBP2022-11-30
Current
1,131,630 GBP2023-11-30
1,517,975 GBP2022-11-30
Accrued Liabilities
Current
28,993 GBP2023-11-30
9,289,259 GBP2022-11-30