Average Number of Employees
202024-05-01 ~ 2025-04-30
202023-05-01 ~ 2024-04-30
Property, Plant & Equipment
1,403,453 GBP2025-04-30
1,227,630 GBP2024-04-30
Fixed Assets
1,403,453 GBP2025-04-30
1,227,630 GBP2024-04-30
Total Inventories
382,167 GBP2025-04-30
487,291 GBP2024-04-30
Debtors
Current
467,525 GBP2025-04-30
310,291 GBP2024-04-30
Cash at bank and in hand
149,025 GBP2025-04-30
34,732 GBP2024-04-30
Current Assets
998,717 GBP2025-04-30
832,314 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-610,034 GBP2025-04-30
Net Current Assets/Liabilities
388,683 GBP2025-04-30
369,832 GBP2024-04-30
Total Assets Less Current Liabilities
1,792,136 GBP2025-04-30
1,597,462 GBP2024-04-30
Net Assets/Liabilities
1,439,818 GBP2025-04-30
1,211,046 GBP2024-04-30
Equity
Called up share capital
1,000 GBP2025-04-30
1,000 GBP2024-04-30
Other miscellaneous reserve
532,500 GBP2025-04-30
485,331 GBP2024-04-30
Retained earnings (accumulated losses)
906,318 GBP2025-04-30
724,715 GBP2024-04-30
Equity
1,439,818 GBP2025-04-30
1,211,046 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Buildings
1,350,000 GBP2025-04-30
1,150,000 GBP2024-04-30
Motor vehicles
69,054 GBP2025-04-30
89,219 GBP2024-04-30
Furniture and fittings
193,831 GBP2025-04-30
187,592 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,612,885 GBP2025-04-30
1,426,811 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-20,165 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-20,165 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
200,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
32,123 GBP2024-04-30
Furniture and fittings
167,058 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
199,181 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
15,897 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-5,646 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,646 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
37,121 GBP2025-04-30
Furniture and fittings
172,311 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
209,432 GBP2025-04-30
Property, Plant & Equipment
Buildings
1,350,000 GBP2025-04-30
1,150,000 GBP2024-04-30
Motor vehicles
31,933 GBP2025-04-30
57,096 GBP2024-04-30
Furniture and fittings
21,520 GBP2025-04-30
20,534 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
457,192 GBP2025-04-30
295,572 GBP2024-04-30
Other Debtors
Current
3,500 GBP2024-04-30
Prepayments/Accrued Income
Current
10,333 GBP2025-04-30
11,219 GBP2024-04-30
Cash and Cash Equivalents
149,025 GBP2025-04-30
34,732 GBP2024-04-30
Bank Borrowings
Current
19,753 GBP2025-04-30
Other Remaining Borrowings
Current
289 GBP2025-04-30
289 GBP2024-04-30
Trade Creditors/Trade Payables
Current
423,866 GBP2025-04-30
310,596 GBP2024-04-30
Corporation Tax Payable
Current
23,499 GBP2025-04-30
23,972 GBP2024-04-30
Taxation/Social Security Payable
Current
96,449 GBP2025-04-30
57,087 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
8,669 GBP2025-04-30
8,669 GBP2024-04-30
Other Creditors
Current
10,979 GBP2025-04-30
36,560 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
26,530 GBP2025-04-30
25,309 GBP2024-04-30
Creditors
Current
610,034 GBP2025-04-30
462,482 GBP2024-04-30
Bank Borrowings
Non-current
138,955 GBP2025-04-30
178,308 GBP2024-04-30
Other Remaining Borrowings
Non-current
145 GBP2025-04-30
433 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
35,718 GBP2025-04-30
45,898 GBP2024-04-30
Creditors
Non-current
174,818 GBP2025-04-30
224,639 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
19,753 GBP2025-04-30
Total Borrowings
Current, Amounts falling due within one year
20,042 GBP2025-04-30
Bank Borrowings
Non-current, Between one and two years
138,955 GBP2025-04-30
178,308 GBP2024-04-30
Total Borrowings
159,142 GBP2025-04-30
179,030 GBP2024-04-30
Net Deferred Tax Liability/Asset
-177,500 GBP2025-04-30
-161,777 GBP2024-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-15,723 GBP2024-05-01 ~ 2025-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-177,500 GBP2025-04-30
-161,777 GBP2024-04-30