Intangible Assets
4,063 GBP2024-12-31
7,563 GBP2023-12-31
Property, Plant & Equipment
886,607 GBP2024-12-31
897,681 GBP2023-12-31
Fixed Assets
890,670 GBP2024-12-31
905,244 GBP2023-12-31
Total Inventories
420,243 GBP2024-12-31
478,307 GBP2023-12-31
Debtors
1,174,635 GBP2024-12-31
884,904 GBP2023-12-31
Cash at bank and in hand
15,310 GBP2024-12-31
13,896 GBP2023-12-31
Current Assets
1,610,188 GBP2024-12-31
1,377,107 GBP2023-12-31
Net Current Assets/Liabilities
332,494 GBP2024-12-31
170,794 GBP2023-12-31
Total Assets Less Current Liabilities
1,223,164 GBP2024-12-31
1,076,038 GBP2023-12-31
Net Assets/Liabilities
848,871 GBP2024-12-31
614,472 GBP2023-12-31
Equity
Called up share capital
33,000 GBP2024-12-31
33,000 GBP2023-12-31
Retained earnings (accumulated losses)
815,871 GBP2024-12-31
581,472 GBP2023-12-31
Equity
848,871 GBP2024-12-31
614,472 GBP2023-12-31
Average Number of Employees
422024-01-01 ~ 2024-12-31
412023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
35,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
30,937 GBP2024-12-31
27,437 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,500 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
4,063 GBP2024-12-31
7,563 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
83,703 GBP2024-12-31
67,331 GBP2023-12-31
Plant and equipment
816,059 GBP2024-12-31
830,250 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-134,366 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
56,391 GBP2024-12-31
49,515 GBP2023-12-31
Plant and equipment
307,461 GBP2024-12-31
353,257 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
184 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
6,876 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
47,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-93,396 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
27,312 GBP2024-12-31
17,816 GBP2023-12-31
Plant and equipment
508,598 GBP2024-12-31
476,993 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
88,993 GBP2024-12-31
87,294 GBP2023-12-31
Motor vehicles
453,053 GBP2024-12-31
468,491 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,471,443 GBP2024-12-31
1,483,001 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-67,540 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-201,906 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
41,491 GBP2024-12-31
36,289 GBP2023-12-31
Motor vehicles
149,858 GBP2024-12-31
116,808 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
584,836 GBP2024-12-31
585,320 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,202 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
52,370 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
112,232 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-19,320 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-112,716 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
47,502 GBP2024-12-31
51,005 GBP2023-12-31
Motor vehicles
303,195 GBP2024-12-31
351,683 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
255,958 GBP2024-12-31
Current, Amounts falling due within one year
186,918 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
918,677 GBP2024-12-31
Current, Amounts falling due within one year
697,986 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,174,635 GBP2024-12-31
Current, Amounts falling due within one year
884,904 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
284,694 GBP2024-12-31
198,043 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
140,479 GBP2024-12-31
138,656 GBP2023-12-31
Trade Creditors/Trade Payables
Current
503,230 GBP2024-12-31
630,933 GBP2023-12-31
Other Taxation & Social Security Payable
Current
269,236 GBP2024-12-31
160,406 GBP2023-12-31
Other Creditors
Current
80,055 GBP2024-12-31
78,275 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
25,528 GBP2024-12-31
50,383 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
231,959 GBP2024-12-31
317,998 GBP2023-12-31
Between one and five year, hire purchase agreements
231,959 GBP2024-12-31
317,998 GBP2023-12-31
hire purchase agreements
372,438 GBP2024-12-31
456,654 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
138,500 GBP2024-12-31
145,264 GBP2023-12-31
Between one and five year
50,000 GBP2024-12-31
57,775 GBP2023-12-31
More than five year
97,550 GBP2023-12-31
All periods
188,500 GBP2024-12-31
300,589 GBP2023-12-31
Bank Overdrafts
Secured
185,424 GBP2024-12-31
127,056 GBP2023-12-31
Bank Borrowings
Secured
124,798 GBP2024-12-31
121,370 GBP2023-12-31
Total Borrowings
Secured
310,222 GBP2024-12-31
290,204 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
116,806 GBP2024-12-31
93,185 GBP2023-12-31