96090 - Other Service Activities N.e.c.
Average Number of Employees
92022-07-01 ~ 2023-06-30
92021-07-01 ~ 2022-06-30
Property, Plant & Equipment
4,571 GBP2023-06-30
4,735 GBP2022-06-30
Fixed Assets
4,571 GBP2023-06-30
4,735 GBP2022-06-30
Total Inventories
126,540 GBP2023-06-30
123,713 GBP2022-06-30
Debtors
Current
145,259 GBP2023-06-30
246,198 GBP2022-06-30
Cash at bank and in hand
6,733 GBP2023-06-30
48,426 GBP2022-06-30
Current Assets
278,532 GBP2023-06-30
418,337 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-357,751 GBP2023-06-30
Total Assets Less Current Liabilities
-74,648 GBP2023-06-30
87,629 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-26,250 GBP2022-06-30
Net Assets/Liabilities
-91,898 GBP2023-06-30
61,379 GBP2022-06-30
Equity
Called up share capital
24,000 GBP2023-06-30
24,000 GBP2022-06-30
Retained earnings (accumulated losses)
-115,898 GBP2023-06-30
37,379 GBP2022-06-30
Equity
-91,898 GBP2023-06-30
61,379 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Buildings
5,758 GBP2023-06-30
5,758 GBP2022-06-30
Plant and equipment
67,852 GBP2023-06-30
88,223 GBP2022-06-30
Furniture and fittings
21,378 GBP2023-06-30
21,378 GBP2022-06-30
Computers
29,681 GBP2023-06-30
34,933 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
124,669 GBP2023-06-30
150,292 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-20,371 GBP2022-07-01 ~ 2023-06-30
Computers
-6,486 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-26,857 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
85,518 GBP2022-06-30
Furniture and fittings
20,891 GBP2022-06-30
Computers
33,390 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
145,557 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
435 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
1,392 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-20,365 GBP2022-07-01 ~ 2023-06-30
Computers
-6,486 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,851 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
65,588 GBP2023-06-30
Furniture and fittings
21,015 GBP2023-06-30
Computers
27,737 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,098 GBP2023-06-30
Property, Plant & Equipment
Plant and equipment
2,264 GBP2023-06-30
2,705 GBP2022-06-30
Furniture and fittings
363 GBP2023-06-30
487 GBP2022-06-30
Computers
1,944 GBP2023-06-30
1,543 GBP2022-06-30
Raw materials and consumables
76,067 GBP2023-06-30
75,975 GBP2022-06-30
Value of work in progress
50,473 GBP2023-06-30
47,738 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
100,841 GBP2023-06-30
217,193 GBP2022-06-30
Other Debtors
Current
47 GBP2023-06-30
Prepayments/Accrued Income
Current
1,949 GBP2023-06-30
1,292 GBP2022-06-30
Debtors - Deferred Tax Asset
Current
42,422 GBP2023-06-30
27,713 GBP2022-06-30
Bank Overdrafts
Current
116,678 GBP2023-06-30
100,039 GBP2022-06-30
Bank Borrowings
Current
9,000 GBP2023-06-30
9,000 GBP2022-06-30
Trade Creditors/Trade Payables
Current
201,868 GBP2023-06-30
178,332 GBP2022-06-30
Taxation/Social Security Payable
Current
20,402 GBP2023-06-30
39,239 GBP2022-06-30
Other Creditors
Current
6,328 GBP2023-06-30
5,358 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
3,475 GBP2023-06-30
3,475 GBP2022-06-30
Creditors
Current
357,751 GBP2023-06-30
335,443 GBP2022-06-30
Bank Borrowings
Non-current
17,250 GBP2023-06-30
26,250 GBP2022-06-30
Current, Amounts falling due within one year
9,000 GBP2023-06-30
Non-current, Between two and five year
8,250 GBP2023-06-30
17,250 GBP2022-06-30
Total Borrowings
26,250 GBP2023-06-30
35,250 GBP2022-06-30
Net Deferred Tax Liability/Asset
42,422 GBP2023-06-30
27,713 GBP2022-06-30
18,750 GBP2021-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
14,709 GBP2022-07-01 ~ 2023-06-30
8,963 GBP2021-07-01 ~ 2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
24,000 shares2023-06-30
24,000 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30