Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
96,558,652 GBP2024-05-01 ~ 2025-04-30
94,863,460 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-76,025,358 GBP2024-05-01 ~ 2025-04-30
-72,239,716 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
20,533,294 GBP2024-05-01 ~ 2025-04-30
22,623,744 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-15,930,724 GBP2024-05-01 ~ 2025-04-30
-15,405,029 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
5,074,654 GBP2024-05-01 ~ 2025-04-30
7,218,715 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
4,709,209 GBP2024-05-01 ~ 2025-04-30
6,889,465 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
4,709,209 GBP2024-05-01 ~ 2025-04-30
6,889,465 GBP2023-05-01 ~ 2024-04-30
Cash and Cash Equivalents
5,613,372 GBP2025-04-30
4,110,480 GBP2024-04-30
Current Assets
28,964,101 GBP2025-04-30
29,363,288 GBP2024-04-30
Total assets
30,143,700 GBP2025-04-30
31,010,322 GBP2024-04-30
Equity
Called up share capital
2,775,100 GBP2025-04-30
2,775,100 GBP2024-04-30
2,775,100 GBP2023-04-30
Retained earnings (accumulated losses)
12,985,534 GBP2025-04-30
13,151,325 GBP2024-04-30
6,261,860 GBP2023-04-30
Equity
15,760,634 GBP2025-04-30
15,926,425 GBP2024-04-30
9,036,960 GBP2023-04-30
Total liabilities
14,383,066 GBP2025-04-30
15,083,897 GBP2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,709,209 GBP2024-05-01 ~ 2025-04-30
6,889,465 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-4,875,000 GBP2024-05-01 ~ 2025-04-30
Dividends Paid
-4,875,000 GBP2024-05-01 ~ 2025-04-30
Wages/Salaries
41,791,715 GBP2024-05-01 ~ 2025-04-30
44,340,893 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
3,979,842 GBP2024-05-01 ~ 2025-04-30
3,848,068 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,135,958 GBP2024-05-01 ~ 2025-04-30
1,003,677 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
46,907,515 GBP2024-05-01 ~ 2025-04-30
49,192,638 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
14752024-05-01 ~ 2025-04-30
17632023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
172,009 GBP2024-05-01 ~ 2025-04-30
105,216 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
88,918 GBP2024-05-01 ~ 2025-04-30
87,250 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
448,344 GBP2024-05-01 ~ 2025-04-30
653,446 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
469,002 GBP2024-05-01 ~ 2025-04-30
347,216 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
1,289,436 GBP2024-05-01 ~ 2025-04-30
1,809,170 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,057,611 GBP2025-04-30
1,057,611 GBP2024-04-30
Furniture and fittings
167,868 GBP2025-04-30
118,297 GBP2024-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-5,232 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
316,228 GBP2025-04-30
158,642 GBP2024-04-30
Furniture and fittings
113,939 GBP2025-04-30
90,401 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
157,586 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
26,511 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2,973 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Computers
2,249,764 GBP2025-04-30
2,426,740 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
3,615,934 GBP2025-04-30
3,730,839 GBP2024-04-30
Property, Plant & Equipment - Disposals
Computers
-269,913 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-275,145 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
12,500 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
1,934,776 GBP2025-04-30
1,785,671 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,497,301 GBP2025-04-30
2,162,905 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
4,167 GBP2024-05-01 ~ 2025-04-30
Computers
417,666 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
605,930 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-268,561 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-271,534 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
4,167 GBP2025-04-30
Trade Debtors/Trade Receivables
Current
11,618,907 GBP2025-04-30
13,872,046 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
1,372,621 GBP2025-04-30
1,564,719 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,775,100 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
4,709,209 GBP2024-05-01 ~ 2025-04-30
Trade Creditors/Trade Payables
Current
691,029 GBP2025-04-30
541,006 GBP2024-04-30
Amounts owed to group undertakings
Current
3,040,251 GBP2025-04-30
2,722,242 GBP2024-04-30
Other Taxation & Social Security Payable
Current
3,122,232 GBP2025-04-30
3,154,759 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
1,601,953 GBP2025-04-30
2,177,163 GBP2024-04-30
Total Borrowings
Current, Amounts falling due within one year
5,061,919 GBP2024-04-30
Total Borrowings
5,616,383 GBP2025-04-30
Net Deferred Tax Liability/Asset
-20,466 GBP2025-04-30