Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Class 2 ordinary share
12023-07-01 ~ 2024-06-30
Property, Plant & Equipment
82,603 GBP2024-06-30
93,168 GBP2023-06-30
Total Inventories
87,948 GBP2024-06-30
81,236 GBP2023-06-30
Debtors
162,398 GBP2024-06-30
162,888 GBP2023-06-30
Cash at bank and in hand
571,402 GBP2024-06-30
444,054 GBP2023-06-30
Current Assets
821,748 GBP2024-06-30
688,178 GBP2023-06-30
Creditors
Current
177,580 GBP2024-06-30
115,120 GBP2023-06-30
Net Current Assets/Liabilities
644,168 GBP2024-06-30
573,058 GBP2023-06-30
Total Assets Less Current Liabilities
726,771 GBP2024-06-30
666,226 GBP2023-06-30
Net Assets/Liabilities
705,916 GBP2024-06-30
648,400 GBP2023-06-30
Equity
Called up share capital
215 GBP2024-06-30
215 GBP2023-06-30
Share premium
106,635 GBP2024-06-30
106,635 GBP2023-06-30
Retained earnings (accumulated losses)
599,066 GBP2024-06-30
541,550 GBP2023-06-30
Equity
705,916 GBP2024-06-30
648,400 GBP2023-06-30
Average Number of Employees
72023-07-01 ~ 2024-06-30
72022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
70,872 GBP2024-06-30
70,872 GBP2023-06-30
Plant and equipment
324,757 GBP2024-06-30
318,641 GBP2023-06-30
Computers
92,403 GBP2024-06-30
92,403 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
488,032 GBP2024-06-30
481,916 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
70,872 GBP2024-06-30
70,872 GBP2023-06-30
Plant and equipment
244,867 GBP2024-06-30
229,523 GBP2023-06-30
Computers
89,690 GBP2024-06-30
88,353 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
405,429 GBP2024-06-30
388,748 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,344 GBP2023-07-01 ~ 2024-06-30
Computers
1,337 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,681 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
79,890 GBP2024-06-30
89,118 GBP2023-06-30
Computers
2,713 GBP2024-06-30
4,050 GBP2023-06-30
Merchandise
54,120 GBP2024-06-30
51,663 GBP2023-06-30
Value of work in progress
33,828 GBP2024-06-30
29,573 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
145,791 GBP2024-06-30
135,140 GBP2023-06-30
Other Debtors
Current
14,688 GBP2023-06-30
Prepayments/Accrued Income
Current
16,607 GBP2024-06-30
13,060 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
162,398 GBP2024-06-30
Current, Amounts falling due within one year
162,888 GBP2023-06-30
Trade Creditors/Trade Payables
Current
61,470 GBP2024-06-30
82,205 GBP2023-06-30
Amounts owed to group undertakings
Current
37,598 GBP2024-06-30
9,348 GBP2023-06-30
Corporation Tax Payable
Current
4,884 GBP2024-06-30
96 GBP2023-06-30
Other Taxation & Social Security Payable
Current
28,877 GBP2024-06-30
2,322 GBP2023-06-30
Other Creditors
Current
817 GBP2024-06-30
656 GBP2023-06-30
Accrued Liabilities
Current
7,330 GBP2024-06-30
6,395 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,000 GBP2024-06-30
36,000 GBP2023-06-30
Between one and five year
108,000 GBP2024-06-30
144,000 GBP2023-06-30
All periods
144,000 GBP2024-06-30
180,000 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
20,855 GBP2024-06-30
17,826 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
Class 2 ordinary share
115 shares2024-06-30