Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Class 2 ordinary share
12024-07-01 ~ 2025-06-30
Property, Plant & Equipment
365,925 GBP2025-06-30
82,603 GBP2024-06-30
Total Inventories
72,391 GBP2025-06-30
87,948 GBP2024-06-30
Debtors
160,264 GBP2025-06-30
162,398 GBP2024-06-30
Cash at bank and in hand
327,943 GBP2025-06-30
571,402 GBP2024-06-30
Current Assets
560,598 GBP2025-06-30
821,748 GBP2024-06-30
Creditors
Current
203,341 GBP2025-06-30
177,580 GBP2024-06-30
Net Current Assets/Liabilities
357,257 GBP2025-06-30
644,168 GBP2024-06-30
Total Assets Less Current Liabilities
723,182 GBP2025-06-30
726,771 GBP2024-06-30
Net Assets/Liabilities
704,322 GBP2025-06-30
705,916 GBP2024-06-30
Equity
Called up share capital
215 GBP2025-06-30
215 GBP2024-06-30
Share premium
106,635 GBP2025-06-30
106,635 GBP2024-06-30
Retained earnings (accumulated losses)
597,472 GBP2025-06-30
599,066 GBP2024-06-30
Equity
704,322 GBP2025-06-30
705,916 GBP2024-06-30
Average Number of Employees
82024-07-01 ~ 2025-06-30
72023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
133,310 GBP2025-06-30
70,872 GBP2024-06-30
Plant and equipment
566,373 GBP2025-06-30
324,757 GBP2024-06-30
Computers
100,103 GBP2025-06-30
92,403 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
799,786 GBP2025-06-30
488,032 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
76,960 GBP2025-06-30
70,872 GBP2024-06-30
Plant and equipment
265,801 GBP2025-06-30
244,867 GBP2024-06-30
Computers
91,100 GBP2025-06-30
89,690 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
433,861 GBP2025-06-30
405,429 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,088 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
20,934 GBP2024-07-01 ~ 2025-06-30
Computers
1,410 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,432 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
56,350 GBP2025-06-30
Plant and equipment
300,572 GBP2025-06-30
79,890 GBP2024-06-30
Computers
9,003 GBP2025-06-30
2,713 GBP2024-06-30
Merchandise
44,854 GBP2025-06-30
54,120 GBP2024-06-30
Value of work in progress
27,537 GBP2025-06-30
33,828 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
144,335 GBP2025-06-30
145,791 GBP2024-06-30
Prepayments/Accrued Income
Current
15,929 GBP2025-06-30
16,607 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
160,264 GBP2025-06-30
162,398 GBP2024-06-30
Trade Creditors/Trade Payables
Current
105,768 GBP2025-06-30
61,470 GBP2024-06-30
Amounts owed to group undertakings
Current
9,348 GBP2025-06-30
37,598 GBP2024-06-30
Corporation Tax Payable
Current
4,884 GBP2024-06-30
Other Taxation & Social Security Payable
Current
9,795 GBP2025-06-30
28,877 GBP2024-06-30
Other Creditors
Current
912 GBP2025-06-30
817 GBP2024-06-30
Accrued Liabilities
Current
6,962 GBP2025-06-30
7,330 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,000 GBP2025-06-30
36,000 GBP2024-06-30
Between one and five year
72,000 GBP2025-06-30
108,000 GBP2024-06-30
All periods
108,000 GBP2025-06-30
144,000 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
18,860 GBP2025-06-30
20,855 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
Class 2 ordinary share
115 shares2025-06-30