Property, Plant & Equipment
137,090 GBP2023-12-31
179,631 GBP2022-12-31
Debtors
1,335,487 GBP2023-12-31
1,687,437 GBP2022-12-31
Cash at bank and in hand
861,190 GBP2023-12-31
694,893 GBP2022-12-31
Current Assets
5,406,708 GBP2023-12-31
5,577,798 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,486,080 GBP2023-12-31
-3,317,223 GBP2022-12-31
Net Current Assets/Liabilities
1,920,628 GBP2023-12-31
2,260,575 GBP2022-12-31
Total Assets Less Current Liabilities
2,057,718 GBP2023-12-31
2,440,206 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,627,349 GBP2023-12-31
-1,999,514 GBP2022-12-31
Net Assets/Liabilities
400,000 GBP2023-12-31
400,000 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Equity
400,000 GBP2023-12-31
400,000 GBP2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
174,955 GBP2023-12-31
145,067 GBP2022-12-31
Furniture and fittings
63,954 GBP2023-12-31
63,319 GBP2022-12-31
Computers
103,625 GBP2023-12-31
101,373 GBP2022-12-31
Motor vehicles
79,583 GBP2023-12-31
79,583 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
422,117 GBP2023-12-31
389,342 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
107,079 GBP2023-12-31
73,644 GBP2022-12-31
Furniture and fittings
54,627 GBP2023-12-31
47,153 GBP2022-12-31
Computers
85,704 GBP2023-12-31
69,910 GBP2022-12-31
Motor vehicles
37,617 GBP2023-12-31
19,004 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
285,027 GBP2023-12-31
209,711 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,435 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,474 GBP2023-01-01 ~ 2023-12-31
Computers
15,794 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
18,613 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,316 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
67,876 GBP2023-12-31
71,423 GBP2022-12-31
Furniture and fittings
9,327 GBP2023-12-31
16,166 GBP2022-12-31
Computers
17,921 GBP2023-12-31
31,463 GBP2022-12-31
Motor vehicles
41,966 GBP2023-12-31
60,579 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,121,380 GBP2023-12-31
1,492,001 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
36,374 GBP2023-12-31
1,312 GBP2022-12-31
Prepayments/Accrued Income
Current
177,733 GBP2023-12-31
194,124 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,335,487 GBP2023-12-31
1,687,437 GBP2022-12-31
Other Remaining Borrowings
Current
384,817 GBP2023-12-31
438,583 GBP2022-12-31
Trade Creditors/Trade Payables
Current
39,878 GBP2023-12-31
42,109 GBP2022-12-31
Amounts owed to group undertakings
Current
2,273,136 GBP2023-12-31
1,334,733 GBP2022-12-31
Corporation Tax Payable
Current
81,030 GBP2023-12-31
55,085 GBP2022-12-31
Other Taxation & Social Security Payable
Current
440,467 GBP2023-12-31
395,589 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
266,752 GBP2023-12-31
1,051,124 GBP2022-12-31
Creditors
Current
3,486,080 GBP2023-12-31
3,317,223 GBP2022-12-31
Other Remaining Borrowings
Non-current
1,627,349 GBP2023-12-31
1,999,514 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
423,903 GBP2023-12-31
473,144 GBP2022-12-31