Intangible Assets
Other than goodwill
6,133,921 GBP2025-03-31
5,318,227 GBP2024-03-31
Property, Plant & Equipment
4,766,953 GBP2025-03-31
5,100,581 GBP2024-03-31
Fixed Assets - Investments
183,801 GBP2025-03-31
183,801 GBP2024-03-31
Fixed Assets
11,084,675 GBP2025-03-31
10,602,609 GBP2024-03-31
Debtors
12,245,185 GBP2025-03-31
12,098,835 GBP2024-03-31
Cash at bank and in hand
2,578 GBP2025-03-31
284,814 GBP2024-03-31
Current Assets
27,982,290 GBP2025-03-31
27,158,790 GBP2024-03-31
Net Current Assets/Liabilities
8,761,704 GBP2025-03-31
8,399,265 GBP2024-03-31
Total Assets Less Current Liabilities
19,846,379 GBP2025-03-31
19,001,874 GBP2024-03-31
Net Assets/Liabilities
13,916,501 GBP2025-03-31
12,389,816 GBP2024-03-31
Equity
Called up share capital
4,629 GBP2025-03-31
4,629 GBP2024-03-31
4,629 GBP2023-03-31
Revaluation reserve
977,196 GBP2025-03-31
1,041,257 GBP2024-03-31
1,041,257 GBP2023-03-31
Retained earnings (accumulated losses)
12,934,676 GBP2025-03-31
11,343,930 GBP2024-03-31
10,530,589 GBP2023-03-31
Equity
13,916,501 GBP2025-03-31
12,389,816 GBP2024-03-31
10,162,759 GBP2023-03-31
Profit/Loss
1,590,746 GBP2024-04-01 ~ 2025-03-31
813,341 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,526,685 GBP2024-04-01 ~ 2025-03-31
Cash and Cash Equivalents
117,670 GBP2023-03-31
Average Number of Employees
3532024-04-01 ~ 2025-03-31
3172023-04-01 ~ 2024-03-31
Wages/Salaries
11,479,972 GBP2024-04-01 ~ 2025-03-31
9,397,797 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
115,985 GBP2024-04-01 ~ 2025-03-31
109,980 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
12,203,513 GBP2024-04-01 ~ 2025-03-31
10,057,137 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
22,220 GBP2025-03-31
22,220 GBP2024-03-31
Development expenditure
13,686,063 GBP2025-03-31
11,361,391 GBP2024-03-31
Intangible Assets - Gross Cost
13,708,283 GBP2025-03-31
11,383,611 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
22,220 GBP2025-03-31
22,220 GBP2024-03-31
Development expenditure
7,552,142 GBP2025-03-31
6,043,164 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
7,574,362 GBP2025-03-31
6,065,384 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2024-04-01 ~ 2025-03-31
Development expenditure
1,508,978 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
1,508,978 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2025-03-31
0 GBP2024-03-31
Development expenditure
6,133,921 GBP2025-03-31
5,318,227 GBP2024-03-31
Intangible Assets
6,133,921 GBP2025-03-31
5,318,227 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,750,000 GBP2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
513,389 GBP2025-03-31
513,389 GBP2024-03-31
Plant and equipment
6,407,457 GBP2025-03-31
6,360,004 GBP2024-03-31
Furniture and fittings
3,115,573 GBP2025-03-31
2,889,595 GBP2024-03-31
Motor vehicles
538,416 GBP2025-03-31
698,923 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
14,324,835 GBP2025-03-31
14,211,911 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-160,507 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-160,507 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,750,000 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
368,057 GBP2025-03-31
338,990 GBP2024-03-31
Plant and equipment
6,023,905 GBP2025-03-31
5,769,623 GBP2024-03-31
Furniture and fittings
2,806,329 GBP2025-03-31
2,603,212 GBP2024-03-31
Motor vehicles
359,591 GBP2025-03-31
399,505 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,557,882 GBP2025-03-31
9,111,330 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
29,067 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
254,282 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
203,117 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
120,593 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
607,059 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-160,507 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-160,507 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,750,000 GBP2025-03-31
Land and buildings, Under hire purchased contracts or finance leases
145,332 GBP2025-03-31
174,399 GBP2024-03-31
Plant and equipment
383,552 GBP2025-03-31
590,381 GBP2024-03-31
Furniture and fittings
309,244 GBP2025-03-31
286,383 GBP2024-03-31
Motor vehicles
178,825 GBP2025-03-31
299,418 GBP2024-03-31
Owned/Freehold, Land and buildings
3,750,000 GBP2024-03-31
Investments in Subsidiaries
183,801 GBP2025-03-31
183,801 GBP2024-03-31
Finished Goods/Goods for Resale
0 GBP2025-03-31
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
6,379,397 GBP2025-03-31
5,786,387 GBP2024-03-31
Amount of corporation tax that is recoverable
403,184 GBP2025-03-31
403,184 GBP2024-03-31
Prepayments/Accrued Income
Current
554,352 GBP2025-03-31
641,242 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
0 GBP2025-03-31
792,607 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
252,112 GBP2025-03-31
270,728 GBP2024-03-31
Other Remaining Borrowings
Current
468,705 GBP2025-03-31
267,644 GBP2024-03-31
Other Creditors
Current
4,543,897 GBP2025-03-31
4,656,523 GBP2024-03-31
Creditors
Current
19,220,586 GBP2025-03-31
18,759,525 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
82,599 GBP2025-03-31
334,871 GBP2024-03-31
Other Remaining Borrowings
Non-current
982,514 GBP2025-03-31
1,183,575 GBP2024-03-31
Bank Borrowings
6,430,839 GBP2025-03-31
5,348,370 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
2,937,110 GBP2025-03-31
Non-current, Amounts falling due after one year
5,008,871 GBP2025-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
252,112 GBP2025-03-31
270,728 GBP2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
935,824 GBP2024-04-01 ~ 2025-03-31
-576,844 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
1,110,355 GBP2024-04-01 ~ 2025-03-31
1,031,897 GBP2023-04-01 ~ 2024-03-31