42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
262023-10-01 ~ 2024-09-30
342022-10-01 ~ 2023-09-30
Turnover/Revenue
37,950,325 GBP2023-10-01 ~ 2024-09-30
30,974,544 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-29,920,930 GBP2023-10-01 ~ 2024-09-30
-25,417,585 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
8,029,395 GBP2023-10-01 ~ 2024-09-30
5,556,959 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
-397,741 GBP2023-10-01 ~ 2024-09-30
-295,248 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,313,536 GBP2023-10-01 ~ 2024-09-30
-2,150,490 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
5,318,118 GBP2023-10-01 ~ 2024-09-30
3,111,221 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
11,988 GBP2023-10-01 ~ 2024-09-30
5,848 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
5,143,873 GBP2023-10-01 ~ 2024-09-30
3,011,468 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
3,777,615 GBP2023-10-01 ~ 2024-09-30
2,274,542 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
3,777,615 GBP2023-10-01 ~ 2024-09-30
2,274,542 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
3,612,311 GBP2024-09-30
3,957,897 GBP2023-09-30
Fixed Assets - Investments
100 GBP2024-09-30
100 GBP2023-09-30
Fixed Assets
3,612,411 GBP2024-09-30
3,957,997 GBP2023-09-30
Debtors
Current
15,903,003 GBP2024-09-30
12,611,897 GBP2023-09-30
Cash at bank and in hand
6,820,832 GBP2024-09-30
5,103,084 GBP2023-09-30
Current Assets
22,723,835 GBP2024-09-30
17,714,981 GBP2023-09-30
Net Current Assets/Liabilities
12,587,843 GBP2024-09-30
10,722,504 GBP2023-09-30
Total Assets Less Current Liabilities
16,200,254 GBP2024-09-30
14,680,501 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-1,661,000 GBP2023-09-30
Net Assets/Liabilities
13,920,296 GBP2024-09-30
12,142,682 GBP2023-09-30
Equity
Called up share capital
1,500,000 GBP2024-09-30
1,500,000 GBP2023-09-30
1,500,000 GBP2022-10-01
Share premium
2,256 GBP2024-09-30
2,256 GBP2023-09-30
2,256 GBP2022-10-01
Retained earnings (accumulated losses)
12,418,040 GBP2024-09-30
10,640,426 GBP2023-09-30
8,365,884 GBP2022-10-01
Equity
13,920,296 GBP2024-09-30
12,142,682 GBP2023-09-30
9,868,140 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
3,777,615 GBP2023-10-01 ~ 2024-09-30
2,274,542 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,777,615 GBP2023-10-01 ~ 2024-09-30
2,274,542 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-2,000,001 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-2,000,001 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
24,255 GBP2023-10-01 ~ 2024-09-30
23,100 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
1,499,324 GBP2023-10-01 ~ 2024-09-30
1,631,445 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
174,359 GBP2023-10-01 ~ 2024-09-30
189,558 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,716,153 GBP2023-10-01 ~ 2024-09-30
1,867,938 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
378,054 GBP2023-10-01 ~ 2024-09-30
374,313 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-49,352 GBP2023-10-01 ~ 2024-09-30
311,119 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
1,285,968 GBP2023-10-01 ~ 2024-09-30
662,523 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
2,000,001 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,737,217 GBP2024-09-30
6,301,307 GBP2023-09-30
Motor vehicles
1,355,036 GBP2024-09-30
1,408,352 GBP2023-09-30
Furniture and fittings
41,308 GBP2024-09-30
41,308 GBP2023-09-30
Office equipment
33,422 GBP2024-09-30
33,035 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
8,166,983 GBP2024-09-30
7,784,002 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-289,626 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-319,627 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-609,253 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,015,546 GBP2023-09-30
Motor vehicles
762,546 GBP2023-09-30
Furniture and fittings
41,308 GBP2023-09-30
Office equipment
6,705 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,826,105 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
190,173 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
1,123,392 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-196,371 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-198,454 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-394,825 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,745,723 GBP2024-09-30
Motor vehicles
754,265 GBP2024-09-30
Furniture and fittings
41,308 GBP2024-09-30
Office equipment
13,376 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,554,672 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
2,991,494 GBP2024-09-30
3,285,761 GBP2023-09-30
Motor vehicles
600,771 GBP2024-09-30
645,806 GBP2023-09-30
Office equipment
20,046 GBP2024-09-30
26,330 GBP2023-09-30
Plant and equipment, Under hire purchased contracts or finance leases
2,629,978 GBP2024-09-30
Under hire purchased contracts or finance leases, Plant and equipment
2,866,604 GBP2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
387,811 GBP2024-09-30
Under hire purchased contracts or finance leases, Motor vehicles
515,934 GBP2023-09-30
Under hire purchased contracts or finance leases
3,017,789 GBP2024-09-30
3,382,538 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
5,529,923 GBP2024-09-30
4,411,271 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
68,940 GBP2024-09-30
66,668 GBP2023-09-30
Other Debtors
Current
39,866 GBP2024-09-30
57,376 GBP2023-09-30
Prepayments/Accrued Income
Current
3,109,926 GBP2024-09-30
2,945,724 GBP2023-09-30
Cash and Cash Equivalents
6,820,832 GBP2024-09-30
5,103,084 GBP2023-09-30
Trade Creditors/Trade Payables
Current
3,800,642 GBP2024-09-30
3,889,201 GBP2023-09-30
Amounts owed to group undertakings
Current
2,445,511 GBP2024-09-30
360,007 GBP2023-09-30
Corporation Tax Payable
Current
876,234 GBP2024-09-30
124,760 GBP2023-09-30
Taxation/Social Security Payable
Current
1,173,971 GBP2024-09-30
1,017,227 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
852,576 GBP2024-09-30
758,962 GBP2023-09-30
Other Creditors
Current
394,944 GBP2024-09-30
372,790 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
588,130 GBP2024-09-30
309,115 GBP2023-09-30
Creditors
Current
10,135,992 GBP2024-09-30
6,992,477 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
1,452,491 GBP2024-09-30
1,661,000 GBP2023-09-30
Creditors
Non-current
1,452,491 GBP2024-09-30
1,661,000 GBP2023-09-30
Minimum gross finance lease payments owing
2,305,067 GBP2024-09-30
2,419,962 GBP2023-09-30
Net Deferred Tax Liability/Asset
827,467 GBP2024-09-30
876,819 GBP2023-09-30
565,700 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-49,352 GBP2023-10-01 ~ 2024-09-30
311,119 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
827,467 GBP2024-09-30
876,819 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500,000 shares2024-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30