Average Number of Employees
242023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Property, Plant & Equipment
58,578 GBP2023-12-31
69,401 GBP2022-12-31
Total Inventories
7,139 GBP2023-12-31
70,516 GBP2022-12-31
Debtors
408,202 GBP2023-12-31
620,177 GBP2022-12-31
Cash at bank and in hand
256,468 GBP2023-12-31
311,707 GBP2022-12-31
Current Assets
671,809 GBP2023-12-31
1,002,400 GBP2022-12-31
Creditors
Amounts falling due within one year
309,653 GBP2023-12-31
601,900 GBP2022-12-31
Net Current Assets/Liabilities
362,156 GBP2023-12-31
400,500 GBP2022-12-31
Total Assets Less Current Liabilities
420,734 GBP2023-12-31
469,901 GBP2022-12-31
Creditors
Amounts falling due after one year
22,500 GBP2023-12-31
40,000 GBP2022-12-31
Net Assets/Liabilities
384,869 GBP2023-12-31
417,749 GBP2022-12-31
Equity
Called up share capital
1,500 GBP2023-12-31
1,500 GBP2022-12-31
Retained earnings (accumulated losses)
383,369 GBP2023-12-31
416,249 GBP2022-12-31
Equity
384,869 GBP2023-12-31
417,749 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252023-01-01 ~ 2023-12-31
Furniture and fittings
0.332023-01-01 ~ 2023-12-31
Motor vehicles
0.202023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
112,050 GBP2023-12-31
112,050 GBP2022-12-31
Furniture and fittings
73,003 GBP2023-12-31
73,003 GBP2022-12-31
Motor vehicles
120,643 GBP2023-12-31
104,334 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
305,696 GBP2023-12-31
289,387 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
77,621 GBP2023-12-31
66,144 GBP2022-12-31
Furniture and fittings
70,563 GBP2023-12-31
64,123 GBP2022-12-31
Motor vehicles
98,934 GBP2023-12-31
89,719 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
247,118 GBP2023-12-31
219,986 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,477 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
6,440 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
9,215 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,132 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
34,429 GBP2023-12-31
45,906 GBP2022-12-31
Furniture and fittings
2,440 GBP2023-12-31
8,880 GBP2022-12-31
Motor vehicles
21,709 GBP2023-12-31
14,615 GBP2022-12-31
Trade Debtors/Trade Receivables
272,483 GBP2023-12-31
425,858 GBP2022-12-31
Other Debtors
135,719 GBP2023-12-31
194,319 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
20,000 GBP2023-12-31
40,000 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
241,473 GBP2023-12-31
487,950 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
16,319 GBP2023-12-31
15,506 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
21,060 GBP2023-12-31
35,964 GBP2022-12-31
Other Creditors
Amounts falling due within one year
10,801 GBP2023-12-31
22,480 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
22,500 GBP2023-12-31
40,000 GBP2022-12-31
Advances or credits given to directors
86,659 GBP2023-12-31
90,276 GBP2022-12-31
93,205 GBP2021-12-31
Advances or credits made to directors during the period
8,100 GBP2023-01-01 ~ 2023-12-31
Advances or credits repaid by directors
-11,717 GBP2023-01-01 ~ 2023-12-31
-2,929 GBP2022-01-01 ~ 2022-12-31