Average Number of Employees
1622024-04-01 ~ 2025-03-31
1582023-04-01 ~ 2024-03-31
Turnover/Revenue
7,624,989 GBP2024-04-01 ~ 2025-03-31
7,387,752 GBP2023-04-01 ~ 2024-03-31
Raw materials and consumables used in the production process
-997,666 GBP2024-04-01 ~ 2025-03-31
-1,072,605 GBP2023-04-01 ~ 2024-03-31
Expenses related to depreciation, amortization, and impairment of assets
-525,677 GBP2024-04-01 ~ 2025-03-31
-495,602 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
50,144 GBP2024-04-01 ~ 2025-03-31
245,263 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
15,639 GBP2024-04-01 ~ 2025-03-31
280,877 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-315,590 GBP2024-04-01 ~ 2025-03-31
-178,048 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
46,589 GBP2024-04-01 ~ 2025-03-31
-157,566 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
25,696 GBP2024-04-01 ~ 2025-03-31
-157,566 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
14,300,000 GBP2025-03-31
14,333,151 GBP2024-03-31
Fixed Assets
14,300,000 GBP2025-03-31
14,333,151 GBP2024-03-31
Total Inventories
53,732 GBP2025-03-31
54,218 GBP2024-03-31
Debtors
Current
386,100 GBP2025-03-31
604,186 GBP2024-03-31
Cash at bank and in hand
1,101,156 GBP2025-03-31
906,938 GBP2024-03-31
Current Assets
1,540,988 GBP2025-03-31
1,565,342 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-2,108,506 GBP2024-03-31
Net Current Assets/Liabilities
-937,529 GBP2025-03-31
-543,164 GBP2024-03-31
Total Assets Less Current Liabilities
13,362,471 GBP2025-03-31
13,789,987 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-4,200,000 GBP2025-03-31
-4,200,000 GBP2024-03-31
Net Assets/Liabilities
7,997,259 GBP2025-03-31
7,971,563 GBP2024-03-31
Equity
Called up share capital
5,000 GBP2025-03-31
5,000 GBP2024-03-31
5,000 GBP2023-04-01
Revaluation reserve
7,155,661 GBP2025-03-31
7,292,028 GBP2024-03-31
7,407,353 GBP2023-04-01
Retained earnings (accumulated losses)
836,598 GBP2025-03-31
674,535 GBP2024-03-31
716,776 GBP2023-04-01
Equity
7,997,259 GBP2025-03-31
7,971,563 GBP2024-03-31
8,129,129 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
46,589 GBP2024-04-01 ~ 2025-03-31
-157,566 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
46,589 GBP2024-04-01 ~ 2025-03-31
-157,566 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
222024-04-01 ~ 2025-03-31
Furniture and fittings
102024-04-01 ~ 2025-03-31
Audit Fees/Expenses
25,200 GBP2024-04-01 ~ 2025-03-31
15,750 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,655,241 GBP2024-04-01 ~ 2025-03-31
2,489,800 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
186,881 GBP2024-04-01 ~ 2025-03-31
154,051 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
30,000 GBP2024-04-01 ~ 2025-03-31
25,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-363,440 GBP2024-04-01 ~ 2025-03-31
-24,348 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-59,962 GBP2024-04-01 ~ 2025-03-31
-44,512 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
13,379,835 GBP2025-03-31
13,756,041 GBP2024-03-31
Plant and equipment
570,864 GBP2025-03-31
510,674 GBP2024-03-31
Furniture and fittings
3,339,831 GBP2025-03-31
3,271,815 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
17,290,530 GBP2025-03-31
17,538,530 GBP2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-851,191 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
455,980 GBP2024-03-31
Furniture and fittings
2,261,391 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,205,379 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
525,677 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
480,427 GBP2025-03-31
Furniture and fittings
2,510,103 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,990,530 GBP2025-03-31
Property, Plant & Equipment
Buildings
13,379,835 GBP2025-03-31
13,268,033 GBP2024-03-31
Plant and equipment
90,437 GBP2025-03-31
54,694 GBP2024-03-31
Furniture and fittings
829,728 GBP2025-03-31
1,010,424 GBP2024-03-31
Under hire purchased contracts or finance leases
94,250 GBP2025-03-31
111,650 GBP2024-03-31
Raw materials and consumables
53,732 GBP2025-03-31
54,218 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
147,770 GBP2025-03-31
185,033 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
4,045 GBP2025-03-31
4,045 GBP2024-03-31
Other Debtors
Current
179,188 GBP2024-03-31
Prepayments/Accrued Income
Current
19,676 GBP2025-03-31
28,811 GBP2024-03-31
Trade Creditors/Trade Payables
Current
871,972 GBP2025-03-31
968,551 GBP2024-03-31
Amounts owed to group undertakings
Current
1,257,644 GBP2025-03-31
828,906 GBP2024-03-31
Corporation Tax Payable
Current
1,261 GBP2025-03-31
Taxation/Social Security Payable
Current
167,131 GBP2025-03-31
147,024 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
33,613 GBP2024-03-31
Other Creditors
Current
8,594 GBP2025-03-31
7,208 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
171,915 GBP2025-03-31
123,204 GBP2024-03-31
Creditors
Current
2,478,517 GBP2025-03-31
2,108,506 GBP2024-03-31
Amounts owed to group undertakings
Non-current
4,200,000 GBP2025-03-31
4,200,000 GBP2024-03-31
Creditors
Non-current
4,200,000 GBP2025-03-31
4,200,000 GBP2024-03-31
Minimum gross finance lease payments owing
33,613 GBP2024-03-31
Net Deferred Tax Liability/Asset
-1,165,212 GBP2025-03-31
-1,618,424 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
363,440 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-256,608 GBP2025-03-31
-333,009 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2025-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,143 GBP2025-03-31
63,529 GBP2024-03-31
Between one and five year
5,018 GBP2025-03-31
5,018 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
71,161 GBP2025-03-31
68,547 GBP2024-03-31