Cost of Sales
-55,060,384 GBP2023-11-01 ~ 2024-10-31
-55,117,844 GBP2022-11-01 ~ 2023-10-31
Distribution Costs
-11,669,922 GBP2023-11-01 ~ 2024-10-31
-10,779,450 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-4,382,431 GBP2023-11-01 ~ 2024-10-31
-3,929,499 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
6,218,324 GBP2023-11-01 ~ 2024-10-31
4,013,592 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
4,495,053 GBP2023-11-01 ~ 2024-10-31
2,743,791 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
4,495,053 GBP2023-11-01 ~ 2024-10-31
2,743,791 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
2,109,734 GBP2024-10-31
2,301,038 GBP2023-10-31
Fixed Assets - Investments
100 GBP2024-10-31
543,199 GBP2023-10-31
Fixed Assets
2,109,834 GBP2024-10-31
2,844,237 GBP2023-10-31
Debtors
12,503,642 GBP2024-10-31
12,802,594 GBP2023-10-31
Cash at bank and in hand
750,324 GBP2024-10-31
66,094 GBP2023-10-31
Current Assets
19,648,493 GBP2024-10-31
20,094,669 GBP2023-10-31
Net Current Assets/Liabilities
3,953,645 GBP2024-10-31
3,145,440 GBP2023-10-31
Total Assets Less Current Liabilities
6,063,479 GBP2024-10-31
5,989,677 GBP2023-10-31
Net Assets/Liabilities
5,455,574 GBP2024-10-31
4,849,912 GBP2023-10-31
Equity
Called up share capital
60,692 GBP2024-10-31
61,279 GBP2023-10-31
61,768 GBP2022-10-31
Capital redemption reserve
5,806 GBP2024-10-31
5,220 GBP2023-10-31
4,731 GBP2022-10-31
Retained earnings (accumulated losses)
5,389,076 GBP2024-10-31
4,783,413 GBP2023-10-31
4,754,872 GBP2022-10-31
Equity
5,455,574 GBP2024-10-31
4,849,912 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
4,495,053 GBP2023-11-01 ~ 2024-10-31
2,743,791 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-1,715,250 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-2,689,390 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
15,000 GBP2023-11-01 ~ 2024-10-31
10,770 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
3642023-11-01 ~ 2024-10-31
3592022-11-01 ~ 2023-10-31
Wages/Salaries
9,611,591 GBP2023-11-01 ~ 2024-10-31
8,559,751 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
554,065 GBP2023-11-01 ~ 2024-10-31
531,494 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
10,970,968 GBP2023-11-01 ~ 2024-10-31
9,862,337 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
79,168 GBP2023-11-01 ~ 2024-10-31
89,773 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-63,860 GBP2023-11-01 ~ 2024-10-31
239,216 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
771,449 GBP2024-10-31
756,493 GBP2023-10-31
Furniture and fittings
760,157 GBP2024-10-31
760,157 GBP2023-10-31
Motor vehicles
4,388,010 GBP2024-10-31
4,139,295 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
6,034,766 GBP2024-10-31
5,771,095 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-571,109 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-571,109 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
115,150 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
741,562 GBP2024-10-31
697,606 GBP2023-10-31
Furniture and fittings
741,266 GBP2024-10-31
728,846 GBP2023-10-31
Motor vehicles
2,327,054 GBP2024-10-31
1,928,455 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,925,032 GBP2024-10-31
3,470,057 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
43,956 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
12,420 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
912,862 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
969,238 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-514,263 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-514,263 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
115,150 GBP2024-10-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-10-31
0 GBP2023-10-31
Plant and equipment
29,887 GBP2024-10-31
58,887 GBP2023-10-31
Furniture and fittings
18,891 GBP2024-10-31
31,311 GBP2023-10-31
Motor vehicles
2,060,956 GBP2024-10-31
2,210,840 GBP2023-10-31
Finished Goods/Goods for Resale
6,394,527 GBP2024-10-31
7,225,981 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
11,938,757 GBP2024-10-31
12,079,616 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
68,250 GBP2024-10-31
68,250 GBP2023-10-31
Other Debtors
Current
347,670 GBP2024-10-31
535,932 GBP2023-10-31
Prepayments/Accrued Income
Current
148,965 GBP2024-10-31
118,796 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
315,106 GBP2024-10-31
1,461,929 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
413,512 GBP2024-10-31
637,943 GBP2023-10-31
Other Remaining Borrowings
Current
3,236 GBP2024-10-31
461,758 GBP2023-10-31
Trade Creditors/Trade Payables
Current
11,866,482 GBP2024-10-31
12,255,827 GBP2023-10-31
Corporation Tax Payable
Current
1,768,751 GBP2024-10-31
1,031,734 GBP2023-10-31
Other Taxation & Social Security Payable
Current
822,682 GBP2024-10-31
749,754 GBP2023-10-31
Other Creditors
Current
279,660 GBP2024-10-31
96,056 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
225,419 GBP2024-10-31
254,228 GBP2023-10-31
Creditors
Current
15,694,848 GBP2024-10-31
16,949,229 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-10-31
314,244 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
119,719 GBP2024-10-31
273,475 GBP2023-10-31
Creditors
Non-current
119,719 GBP2024-10-31
587,719 GBP2023-10-31
Bank Borrowings
315,106 GBP2024-10-31
826,315 GBP2023-10-31
Bank Overdrafts
0 GBP2024-10-31
949,858 GBP2023-10-31
-949,858 GBP2023-10-31
Total Borrowings
318,342 GBP2024-10-31
2,237,931 GBP2023-10-31
Current
318,342 GBP2024-10-31
1,923,687 GBP2023-10-31
Non-current
0 GBP2024-10-31
314,244 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
413,512 GBP2024-10-31
637,943 GBP2023-10-31
Minimum gross finance lease payments owing
533,231 GBP2024-10-31
911,418 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
10 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
262,149 shares2024-10-31
262,149 shares2023-10-31
Par Value of Share
Class 2 ordinary share
10 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
242,356 shares2024-10-31
242,356 shares2023-10-31
Par Value of Share
Class 3 ordinary share
10 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,908 shares2024-10-31
9,770 shares2023-10-31
Par Value of Share
Class 4 ordinary share
10 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
98,490 shares2024-10-31
98,490 shares2023-10-31
Equity
Called up share capital
60,692 GBP2024-10-31
61,279 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
144,703 GBP2024-10-31
139,851 GBP2023-10-31
Between two and five year
578,812 GBP2024-10-31
559,404 GBP2023-10-31
More than five year
86,000 GBP2024-10-31
227,776 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
809,515 GBP2024-10-31
927,031 GBP2023-10-31