Property, Plant & Equipment
2,301,038 GBP2023-10-31
1,470,388 GBP2022-10-31
Fixed Assets - Investments
543,199 GBP2023-10-31
1,390,000 GBP2022-10-31
Fixed Assets
2,844,237 GBP2023-10-31
2,860,388 GBP2022-10-31
Debtors
12,802,594 GBP2023-10-31
12,372,614 GBP2022-10-31
Cash at bank and in hand
66,094 GBP2023-10-31
52,508 GBP2022-10-31
Current Assets
20,094,669 GBP2023-10-31
20,102,225 GBP2022-10-31
Net Assets/Liabilities
4,849,912 GBP2023-10-31
4,821,371 GBP2022-10-31
Equity
Called up share capital
61,279 GBP2023-10-31
61,768 GBP2022-10-31
61,768 GBP2021-10-31
Capital redemption reserve
5,220 GBP2023-10-31
4,731 GBP2022-10-31
4,731 GBP2021-10-31
Retained earnings (accumulated losses)
4,783,413 GBP2023-10-31
4,754,872 GBP2022-10-31
3,848,602 GBP2021-10-31
Equity
4,849,912 GBP2023-10-31
3,728,525 GBP2021-10-31
Profit/Loss
2,743,791 GBP2022-11-01 ~ 2023-10-31
2,289,154 GBP2021-11-01 ~ 2022-10-31
Cash and Cash Equivalents
-1,396,396 GBP2021-10-31
Average Number of Employees
3592022-11-01 ~ 2023-10-31
3502021-11-01 ~ 2022-10-31
Wages/Salaries
8,559,751 GBP2022-11-01 ~ 2023-10-31
8,212,524 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
531,494 GBP2022-11-01 ~ 2023-10-31
518,290 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
9,862,337 GBP2022-11-01 ~ 2023-10-31
9,441,345 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
115,150 GBP2023-10-31
115,150 GBP2022-10-31
Plant and equipment
756,493 GBP2023-10-31
702,039 GBP2022-10-31
Furniture and fittings
760,157 GBP2023-10-31
760,157 GBP2022-10-31
Motor vehicles
4,139,295 GBP2023-10-31
3,147,810 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
5,771,095 GBP2023-10-31
4,725,156 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-629,629 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-629,629 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
115,150 GBP2023-10-31
115,150 GBP2022-10-31
Plant and equipment
697,606 GBP2023-10-31
667,319 GBP2022-10-31
Furniture and fittings
728,846 GBP2023-10-31
715,391 GBP2022-10-31
Motor vehicles
1,928,455 GBP2023-10-31
1,756,908 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,470,057 GBP2023-10-31
3,254,768 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
30,287 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
13,455 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
747,262 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
791,004 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-575,715 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-575,715 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-10-31
0 GBP2022-10-31
Plant and equipment
58,887 GBP2023-10-31
34,720 GBP2022-10-31
Furniture and fittings
31,311 GBP2023-10-31
44,766 GBP2022-10-31
Motor vehicles
2,210,840 GBP2023-10-31
1,390,902 GBP2022-10-31
Investments in Subsidiaries
543,199 GBP2023-10-31
1,390,000 GBP2022-10-31
Finished Goods/Goods for Resale
7,225,981 GBP2023-10-31
7,677,103 GBP2022-10-31
Trade Debtors/Trade Receivables
12,079,616 GBP2023-10-31
12,026,897 GBP2022-10-31
Amount of corporation tax that is recoverable
68,250 GBP2023-10-31
68,250 GBP2022-10-31
Other Debtors
Current
535,932 GBP2023-10-31
261,627 GBP2022-10-31
Prepayments/Accrued Income
Current
118,796 GBP2023-10-31
15,840 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
637,943 GBP2023-10-31
472,869 GBP2022-10-31
Other Remaining Borrowings
Current
461,758 GBP2023-10-31
507,572 GBP2022-10-31
Corporation Tax Payable
Current
1,031,734 GBP2023-10-31
517,125 GBP2022-10-31
Other Creditors
Current
96,056 GBP2023-10-31
-155,496 GBP2022-10-31
Creditors
Current
16,949,229 GBP2023-10-31
16,571,466 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
273,475 GBP2023-10-31
492,004 GBP2022-10-31
Bank Borrowings
826,315 GBP2023-10-31
1,288,478 GBP2022-10-31
Total Borrowings
Current, Amounts falling due within one year
1,923,687 GBP2023-10-31
2,370,477 GBP2022-10-31
Non-current, Amounts falling due after one year
314,244 GBP2023-10-31
764,942 GBP2022-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
637,943 GBP2023-10-31
472,869 GBP2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,269,801 GBP2022-11-01 ~ 2023-10-31
558,806 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
168,972 GBP2022-11-01 ~ 2023-10-31
85,541 GBP2021-11-01 ~ 2022-10-31