32990 - Other Manufacturing N.e.c.
Cost of Sales
-8,378,621 GBP2023-12-31 ~ 2024-12-29
-10,695,999 GBP2022-12-31 ~ 2023-12-30
Distribution Costs
-736,148 GBP2023-12-31 ~ 2024-12-29
-832,868 GBP2022-12-31 ~ 2023-12-30
Administrative Expenses
-3,391,665 GBP2023-12-31 ~ 2024-12-29
-6,964,145 GBP2022-12-31 ~ 2023-12-30
Interest Payable/Similar Charges (Finance Costs)
-652,011 GBP2023-12-31 ~ 2024-12-29
-402,510 GBP2022-12-31 ~ 2023-12-30
Profit/Loss
Retained earnings (accumulated losses)
-3,968,574 GBP2023-12-31 ~ 2024-12-29
-5,362,930 GBP2022-12-31 ~ 2023-12-30
Trade Debtors/Trade Receivables
Current
3,351,043 GBP2024-12-29
Cash and Cash Equivalents
165,503 GBP2024-12-29
68,232 GBP2023-12-30
Creditors
Current
-13,582,634 GBP2024-12-29
-10,175,387 GBP2023-12-30
Non-current
-355,349 GBP2024-12-29
-475,203 GBP2023-12-30
Deferred Tax Liabilities
0 GBP2024-12-29
-65,492 GBP2023-12-30
65,492 GBP2023-12-30
Equity
Called up share capital
2,193,213 GBP2024-12-29
2,193,213 GBP2023-12-30
Retained earnings (accumulated losses)
-5,149,608 GBP2024-12-29
-1,181,034 GBP2023-12-30
Equity
-2,956,395 GBP2024-12-29
1,012,179 GBP2023-12-30
4,181,896 GBP2022-12-30
Average Number of Employees
1372023-12-31 ~ 2024-12-29
1452022-12-31 ~ 2023-12-30
Wages/Salaries
4,380,047 GBP2023-12-31 ~ 2024-12-29
4,690,149 GBP2022-12-31 ~ 2023-12-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
183,804 GBP2023-12-31 ~ 2024-12-29
105,200 GBP2022-12-31 ~ 2023-12-30
Staff Costs/Employee Benefits Expense
4,996,199 GBP2023-12-31 ~ 2024-12-29
5,217,660 GBP2022-12-31 ~ 2023-12-30
Director Remuneration
127,200 GBP2023-12-31 ~ 2024-12-29
139,237 GBP2022-12-31 ~ 2023-12-30
Profit/Loss on Ordinary Activities Before Tax
-4,034,066 GBP2023-12-31 ~ 2024-12-29
-5,362,662 GBP2022-12-31 ~ 2023-12-30
Tax Expense/Credit at Applicable Tax Rate
-1,008,517 GBP2023-12-31 ~ 2024-12-29
-1,340,666 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,678,921 GBP2023-12-30
Plant and equipment
7,690,325 GBP2024-12-29
5,688,721 GBP2023-12-30
Furniture and fittings
1,210,589 GBP2024-12-29
1,197,918 GBP2023-12-30
Motor vehicles
29,052 GBP2024-12-29
29,052 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
10,643,090 GBP2024-12-29
10,472,419 GBP2023-12-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-12-31 ~ 2024-12-29
Furniture and fittings
-1,398 GBP2023-12-31 ~ 2024-12-29
Motor vehicles
0 GBP2023-12-31 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals
-1,398 GBP2023-12-31 ~ 2024-12-29
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,678,921 GBP2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
709,405 GBP2023-12-30
Plant and equipment
4,783,118 GBP2024-12-29
4,485,723 GBP2023-12-30
Furniture and fittings
1,081,329 GBP2024-12-29
1,019,249 GBP2023-12-30
Motor vehicles
29,052 GBP2024-12-29
29,052 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,658,244 GBP2024-12-29
6,243,429 GBP2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
297,395 GBP2023-12-31 ~ 2024-12-29
Furniture and fittings
62,080 GBP2023-12-31 ~ 2024-12-29
Motor vehicles
0 GBP2023-12-31 ~ 2024-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
414,815 GBP2023-12-31 ~ 2024-12-29
Prepayments
Current
79,366 GBP2024-12-29
2,569,561 GBP2023-12-30
Trade Creditors/Trade Payables
Current
797,742 GBP2024-12-29
627,171 GBP2023-12-30
Accrued Liabilities
Current
275,061 GBP2024-12-29
1,817,998 GBP2023-12-30
Deferred Tax Liabilities
Accelerated tax depreciation
601,507 GBP2022-12-30