(expand)Cost of Sales
-99,101,114 GBP2021-04-01 ~ 2022-03-31
-74,986,304 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
30,861,978 GBP2021-04-01 ~ 2022-03-31
27,500,582 GBP2020-04-01 ~ 2021-03-31
Distribution Costs
-2,410,367 GBP2021-04-01 ~ 2022-03-31
-2,057,912 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-22,897,240 GBP2021-04-01 ~ 2022-03-31
-25,121,182 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
6,624,693 GBP2021-04-01 ~ 2022-03-31
1,676,349 GBP2020-04-01 ~ 2021-03-31
Other Interest Receivable/Similar Income (Finance Income)
36,280 GBP2021-04-01 ~ 2022-03-31
19,751 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
39,143,070 GBP2021-04-01 ~ 2022-03-31
1,658,176 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
37,581,802 GBP2021-04-01 ~ 2022-03-31
1,116,348 GBP2020-04-01 ~ 2021-03-31
Fixed Assets - Investments
24,752,119 GBP2022-03-31
26,061,883 GBP2021-03-31
Fixed Assets
48,221,331 GBP2022-03-31
49,536,247 GBP2021-03-31
Total Inventories
25,754,353 GBP2022-03-31
15,419,753 GBP2021-03-31
Debtors
Current
61,097,974 GBP2022-03-31
58,281,137 GBP2021-03-31
Cash at bank and in hand
5,671,165 GBP2022-03-31
2,212,938 GBP2021-03-31
Current Assets
92,523,492 GBP2022-03-31
75,913,828 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-38,138,868 GBP2022-03-31
-61,107,656 GBP2021-03-31
Net Current Assets/Liabilities
54,384,624 GBP2022-03-31
14,806,172 GBP2021-03-31
Total Assets Less Current Liabilities
102,605,955 GBP2022-03-31
64,342,419 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-15,713 GBP2022-03-31
-51,182 GBP2021-03-31
Net Assets/Liabilities
100,398,404 GBP2022-03-31
63,287,982 GBP2021-03-31
Equity
Called up share capital
3,890,317 GBP2022-03-31
3,890,317 GBP2021-03-31
3,890,317 GBP2020-04-01
Share premium
47,966,556 GBP2022-03-31
47,966,556 GBP2021-03-31
47,966,556 GBP2020-04-01
Revaluation reserve
2,804,776 GBP2022-03-31
2,812,446 GBP2021-03-31
2,820,116 GBP2020-04-01
Retained earnings (accumulated losses)
45,736,755 GBP2022-03-31
8,618,663 GBP2021-03-31
7,494,645 GBP2020-04-01
Equity
100,398,404 GBP2022-03-31
63,287,982 GBP2021-03-31
62,171,634 GBP2020-04-01
Profit/Loss
Retained earnings (accumulated losses)
37,581,802 GBP2021-04-01 ~ 2022-03-31
1,116,348 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-471,380 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-471,380 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-463,710 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
-471,380 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
64,000 GBP2021-04-01 ~ 2022-03-31
62,000 GBP2020-04-01 ~ 2021-03-31
Wages/Salaries
23,477,857 GBP2021-04-01 ~ 2022-03-31
20,890,555 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
2,209,270 GBP2021-04-01 ~ 2022-03-31
1,979,961 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
26,833,567 GBP2021-04-01 ~ 2022-03-31
23,980,156 GBP2020-04-01 ~ 2021-03-31
Director Remuneration
837,518 GBP2021-04-01 ~ 2022-03-31
686,576 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
7,437,183 GBP2021-04-01 ~ 2022-03-31
315,053 GBP2020-04-01 ~ 2021-03-31
Dividends Paid on Shares
471,380 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
591,293 GBP2022-03-31
591,293 GBP2021-03-31
Development expenditure
2,901,274 GBP2022-03-31
2,796,764 GBP2021-03-31
Intangible Assets - Gross Cost
3,492,567 GBP2022-03-31
3,388,057 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
591,293 GBP2022-03-31
591,293 GBP2021-03-31
Development expenditure
2,319,570 GBP2022-03-31
2,232,000 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,910,863 GBP2022-03-31
2,823,293 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
87,570 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
87,570 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Buildings
10,900,324 GBP2022-03-31
10,898,453 GBP2021-03-31
Plant and equipment
36,819,957 GBP2022-03-31
36,485,316 GBP2021-03-31
Motor vehicles
261,129 GBP2022-03-31
296,174 GBP2021-03-31
Furniture and fittings
2,514,788 GBP2022-03-31
2,179,422 GBP2021-03-31
Computers
6,403,516 GBP2022-03-31
5,815,305 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
56,899,714 GBP2022-03-31
55,725,187 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,237,836 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
-59,674 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
-24,028 GBP2021-04-01 ~ 2022-03-31
Computers
-51,173 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals
-1,423,228 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
25,387,229 GBP2021-03-31
Motor vehicles
166,448 GBP2021-03-31
Furniture and fittings
1,238,383 GBP2021-03-31
Computers
5,207,939 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
32,815,587 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,923,099 GBP2021-04-01 ~ 2022-03-31
Motor vehicles, Owned/Freehold
3,078 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings, Owned/Freehold
180,235 GBP2021-04-01 ~ 2022-03-31
Computers, Owned/Freehold
206,168 GBP2021-04-01 ~ 2022-03-31
Owned/Freehold
2,485,617 GBP2021-04-01 ~ 2022-03-31
Plant and equipment, Under hire purchased contracts or finance leases
12,750 GBP2021-04-01 ~ 2022-03-31
Motor vehicles, Under hire purchased contracts or finance leases
83,769 GBP2021-04-01 ~ 2022-03-31
Under hire purchased contracts or finance leases
113,359 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,222,169 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
-59,674 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
-18,824 GBP2021-04-01 ~ 2022-03-31
Computers
-51,173 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,402,357 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,100,909 GBP2022-03-31
Motor vehicles
193,621 GBP2022-03-31
Furniture and fittings
1,399,794 GBP2022-03-31
Computers
5,362,934 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
34,012,206 GBP2022-03-31
Raw materials and consumables
19,328,513 GBP2022-03-31
10,884,520 GBP2021-03-31
Value of work in progress
158,520 GBP2022-03-31
87,400 GBP2021-03-31
Finished Goods/Goods for Resale
6,267,320 GBP2022-03-31
4,447,833 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
11,686,548 GBP2022-03-31
6,814,341 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
45,999,067 GBP2022-03-31
46,251,607 GBP2021-03-31
Other Debtors
Current
905,579 GBP2022-03-31
3,220,513 GBP2021-03-31
Prepayments/Accrued Income
Current
822,314 GBP2022-03-31
954,492 GBP2021-03-31
Amount of corporation tax that is recoverable
Current
1,684,466 GBP2022-03-31
1,040,184 GBP2021-03-31
Cash and Cash Equivalents
5,671,165 GBP2022-03-31
2,212,938 GBP2021-03-31
Trade Creditors/Trade Payables
Current
20,831,605 GBP2022-03-31
15,881,487 GBP2021-03-31
Amounts owed to group undertakings
Current
12,761,922 GBP2022-03-31
39,951,755 GBP2021-03-31
Other Taxation & Social Security Payable
Current
48,966 GBP2022-03-31
582,457 GBP2021-03-31
Other Creditors
Current
1,017,349 GBP2022-03-31
1,766,094 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
3,425,166 GBP2022-03-31
2,827,128 GBP2021-03-31
Creditors
Current
38,138,868 GBP2022-03-31
61,107,656 GBP2021-03-31
Non-current
15,713 GBP2022-03-31
51,182 GBP2021-03-31
Net Deferred Tax Liability/Asset
2,191,838 GBP2022-03-31
1,003,255 GBP2021-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,188,583 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,191,838 GBP2022-03-31
1,003,255 GBP2021-03-31
Deferred Tax Liabilities
2,191,838 GBP2022-03-31
1,003,255 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
38,903,170 shares2022-03-31
38,903,170 shares2021-03-31
Par Value of Share
Class 1 ordinary share
0.102021-04-01 ~ 2022-03-31