Average Number of Employees
382023-01-01 ~ 2023-12-31
382022-01-01 ~ 2022-12-31
Intangible Assets
39,533 GBP2023-12-31
44,475 GBP2022-12-31
Property, Plant & Equipment
33,075 GBP2023-12-31
39,687 GBP2022-12-31
Fixed Assets - Investments
188,320 GBP2023-12-31
188,320 GBP2022-12-31
Investment Property
1,700,000 GBP2023-12-31
1,700,000 GBP2022-12-31
Fixed Assets
1,960,928 GBP2023-12-31
1,972,482 GBP2022-12-31
Total Inventories
1,563,125 GBP2023-12-31
1,768,256 GBP2022-12-31
Debtors
Current
13,554,555 GBP2023-12-31
13,284,987 GBP2022-12-31
Cash at bank and in hand
201,323 GBP2023-12-31
85,766 GBP2022-12-31
Current Assets
15,319,003 GBP2023-12-31
15,139,009 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,261,300 GBP2023-12-31
-2,381,330 GBP2022-12-31
Net Current Assets/Liabilities
13,057,703 GBP2023-12-31
12,757,679 GBP2022-12-31
Total Assets Less Current Liabilities
15,018,631 GBP2023-12-31
14,730,161 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Share premium
1,599,980 GBP2023-12-31
1,599,980 GBP2022-12-31
1,599,980 GBP2022-01-01
Revaluation reserve
240,096 GBP2023-12-31
240,096 GBP2022-12-31
133,333 GBP2022-01-01
Retained earnings (accumulated losses)
13,099,340 GBP2023-12-31
12,808,833 GBP2022-12-31
14,328,438 GBP2022-01-01
Equity
14,939,516 GBP2023-12-31
14,649,009 GBP2022-12-31
16,061,851 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
290,507 GBP2023-01-01 ~ 2023-12-31
-1,412,842 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
290,507 GBP2023-01-01 ~ 2023-12-31
-1,412,842 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
49,417 GBP2023-12-31
49,417 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
9,884 GBP2023-12-31
4,942 GBP2022-12-31
Intangible Assets
Development expenditure
39,533 GBP2023-12-31
44,475 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
58,428 GBP2023-12-31
58,428 GBP2022-12-31
Furniture and fittings
97,121 GBP2023-12-31
97,121 GBP2022-12-31
Office equipment
13,468 GBP2023-12-31
13,468 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
287,742 GBP2023-12-31
287,742 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
51,867 GBP2022-12-31
Furniture and fittings
94,360 GBP2022-12-31
Office equipment
13,468 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
248,055 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,262 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
552 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
6,612 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
53,129 GBP2023-12-31
Furniture and fittings
94,912 GBP2023-12-31
Office equipment
13,468 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
254,667 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
5,299 GBP2023-12-31
6,561 GBP2022-12-31
Furniture and fittings
2,209 GBP2023-12-31
2,761 GBP2022-12-31
Finished Goods/Goods for Resale
1,563,125 GBP2023-12-31
1,768,256 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
188,720 GBP2023-12-31
187,698 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
10,089,981 GBP2023-12-31
9,771,085 GBP2022-12-31
Other Debtors
Current
97,400 GBP2023-12-31
91,585 GBP2022-12-31
Prepayments/Accrued Income
Current
92,139 GBP2023-12-31
94,211 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,139,383 GBP2023-12-31
1,379,888 GBP2022-12-31
Amounts owed to group undertakings
Current
241,448 GBP2023-12-31
241,448 GBP2022-12-31
Corporation Tax Payable
Current
54,613 GBP2022-12-31
Taxation/Social Security Payable
Current
613,327 GBP2023-12-31
453,778 GBP2022-12-31
Other Creditors
Current
3,407 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
267,142 GBP2023-12-31
248,196 GBP2022-12-31
Creditors
Current
2,261,300 GBP2023-12-31
2,381,330 GBP2022-12-31
Net Deferred Tax Liability/Asset
-79,115 GBP2023-12-31
-81,152 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
917 GBP2023-12-31
-1,972 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,172 GBP2023-12-31
4,172 GBP2022-12-31
Between one and five year
6,708 GBP2023-12-31
10,880 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,880 GBP2023-12-31
15,052 GBP2022-12-31