Cost of Sales
-25,922,166 GBP2022-07-01 ~ 2023-06-30
-15,338,256 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-10,365,482 GBP2022-07-01 ~ 2023-06-30
-8,332,282 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
23,976 GBP2022-07-01 ~ 2023-06-30
307,259 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
-441,792 GBP2022-07-01 ~ 2023-06-30
-415,703 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,845,141 GBP2022-07-01 ~ 2023-06-30
-2,643,464 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
1,402,723 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
70,058 GBP2023-06-30
130,265 GBP2022-06-30
Property, Plant & Equipment
19,493,569 GBP2023-06-30
20,094,397 GBP2022-06-30
Fixed Assets - Investments
2,312,385 GBP2023-06-30
2,312,385 GBP2022-06-30
Fixed Assets
21,876,012 GBP2023-06-30
22,537,047 GBP2022-06-30
Debtors
17,755,078 GBP2022-06-30
Cash at bank and in hand
7,154,247 GBP2023-06-30
311,920 GBP2022-06-30
Current Assets
24,394,630 GBP2023-06-30
18,066,998 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-31,540,104 GBP2023-06-30
-16,910,178 GBP2022-06-30
Net Current Assets/Liabilities
-7,145,474 GBP2023-06-30
1,156,820 GBP2022-06-30
Total Assets Less Current Liabilities
14,730,538 GBP2023-06-30
23,693,867 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-1,187,729 GBP2023-06-30
-11,553,781 GBP2022-06-30
Net Assets/Liabilities
13,542,809 GBP2023-06-30
12,140,086 GBP2022-06-30
Equity
Called up share capital
100,000 GBP2023-06-30
100,000 GBP2022-06-30
100,000 GBP2021-06-30
Other miscellaneous reserve
260,000 GBP2023-06-30
260,000 GBP2022-06-30
Retained earnings (accumulated losses)
13,182,809 GBP2023-06-30
11,780,086 GBP2022-06-30
13,709,664 GBP2021-06-30
Equity
13,542,809 GBP2023-06-30
12,140,086 GBP2022-06-30
Average Number of Employees
612022-07-01 ~ 2023-06-30
552021-07-01 ~ 2022-06-30
Wages/Salaries
4,852,616 GBP2022-07-01 ~ 2023-06-30
4,015,926 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
476,662 GBP2022-07-01 ~ 2023-06-30
248,598 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
5,938,052 GBP2022-07-01 ~ 2023-06-30
4,746,265 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
43,200 GBP2022-07-01 ~ 2023-06-30
36,000 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
138,664 GBP2022-07-01 ~ 2023-06-30
-852,185 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,232,291 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,162,233 GBP2023-06-30
1,102,026 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
60,207 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
70,058 GBP2023-06-30
130,265 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
21,525,776 GBP2023-06-30
21,525,776 GBP2022-06-30
Furniture and fittings
1,988,246 GBP2023-06-30
1,954,191 GBP2022-06-30
Motor vehicles
109,903 GBP2023-06-30
109,903 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
23,766,162 GBP2023-06-30
23,732,107 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-9,107 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-9,107 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,148,779 GBP2023-06-30
1,741,999 GBP2022-06-30
Furniture and fittings
1,871,674 GBP2023-06-30
1,660,905 GBP2022-06-30
Motor vehicles
109,903 GBP2023-06-30
96,166 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,272,593 GBP2023-06-30
3,637,710 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
406,780 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
217,155 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
13,737 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
641,269 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-6,386 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,386 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
19,376,997 GBP2023-06-30
19,783,777 GBP2022-06-30
Furniture and fittings
116,572 GBP2023-06-30
293,286 GBP2022-06-30
Motor vehicles
0 GBP2023-06-30
13,737 GBP2022-06-30
Amounts invested in assets
Non-current
2,312,385 GBP2023-06-30
2,312,385 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
167,531 GBP2023-06-30
429,677 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
12,133,246 GBP2023-06-30
10,554,785 GBP2022-06-30
Other Debtors
Current
595,797 GBP2023-06-30
862,231 GBP2022-06-30
Prepayments/Accrued Income
Current
3,630,288 GBP2023-06-30
5,056,200 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
16,526,862 GBP2023-06-30
16,902,893 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
9,280,000 GBP2023-06-30
570,000 GBP2022-06-30
Other Remaining Borrowings
Current
1,216,337 GBP2023-06-30
0 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,098,334 GBP2023-06-30
497,314 GBP2022-06-30
Amounts owed to group undertakings
Current
9,088,184 GBP2023-06-30
2,773,399 GBP2022-06-30
Other Taxation & Social Security Payable
Current
0 GBP2023-06-30
159,527 GBP2022-06-30
Other Creditors
Current
1,017,987 GBP2023-06-30
871,002 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
9,839,262 GBP2023-06-30
12,038,936 GBP2022-06-30
Bank Borrowings
9,280,000 GBP2023-06-30
9,850,000 GBP2022-06-30
Total Borrowings
11,684,066 GBP2023-06-30
12,123,781 GBP2022-06-30
Current
10,496,337 GBP2023-06-30
570,000 GBP2022-06-30
Non-current
1,187,729 GBP2023-06-30
11,553,781 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-06-30
9,280,000 GBP2022-06-30
Other Remaining Borrowings
Non-current
1,187,729 GBP2023-06-30
2,273,781 GBP2022-06-30
Creditors
Non-current
1,187,729 GBP2023-06-30
11,553,781 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
239,445 GBP2023-06-30
239,744 GBP2022-06-30
Between two and five year
494,685 GBP2023-06-30
726,205 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
734,130 GBP2023-06-30
965,949 GBP2022-06-30