Intangible Assets
660,000 GBP2024-06-30
720,000 GBP2023-06-30
Property, Plant & Equipment
120,544 GBP2024-06-30
196,150 GBP2023-06-30
Fixed Assets
780,544 GBP2024-06-30
916,150 GBP2023-06-30
Total Inventories
187,215 GBP2024-06-30
123,742 GBP2023-06-30
Debtors
889,154 GBP2024-06-30
778,358 GBP2023-06-30
Cash at bank and in hand
259,244 GBP2024-06-30
436,430 GBP2023-06-30
Current Assets
1,342,203 GBP2024-06-30
1,343,639 GBP2023-06-30
Net Current Assets/Liabilities
687,030 GBP2024-06-30
622,501 GBP2023-06-30
Total Assets Less Current Liabilities
1,467,574 GBP2024-06-30
1,538,651 GBP2023-06-30
Net Assets/Liabilities
1,112,687 GBP2024-06-30
1,160,069 GBP2023-06-30
Equity
Called up share capital
8,000 GBP2024-06-30
8,000 GBP2023-06-30
Retained earnings (accumulated losses)
1,104,687 GBP2024-06-30
1,152,069 GBP2023-06-30
Equity
1,112,687 GBP2024-06-30
1,160,069 GBP2023-06-30
Average Number of Employees
212023-07-01 ~ 2024-06-30
232022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
1,200,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
540,000 GBP2024-06-30
480,000 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
60,000 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Net goodwill
660,000 GBP2024-06-30
720,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
11,941 GBP2024-06-30
11,941 GBP2023-06-30
Plant and equipment
409,926 GBP2024-06-30
419,728 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
421,867 GBP2024-06-30
431,669 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-10,744 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-10,744 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
11,941 GBP2024-06-30
11,941 GBP2023-06-30
Plant and equipment
289,382 GBP2024-06-30
223,578 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
301,323 GBP2024-06-30
235,519 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
65,804 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,804 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
120,544 GBP2024-06-30
196,150 GBP2023-06-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
322,831 GBP2024-06-30
Current, Amounts falling due within one year
164,935 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
506,530 GBP2024-06-30
542,596 GBP2023-06-30
Other Debtors
Amounts falling due within one year, Current
59,793 GBP2024-06-30
Current, Amounts falling due within one year
70,827 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
889,154 GBP2024-06-30
Current, Amounts falling due within one year
778,358 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
45,000 GBP2024-06-30
45,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
589,454 GBP2024-06-30
597,845 GBP2023-06-30
Other Taxation & Social Security Payable
Current
13,224 GBP2024-06-30
5,442 GBP2023-06-30
Other Creditors
Current
7,495 GBP2024-06-30
72,851 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
354,887 GBP2024-06-30
375,000 GBP2023-06-30
Other Creditors
Non-current
3,582 GBP2023-06-30