Intangible Assets
720,000 GBP2023-06-30
780,000 GBP2022-06-30
Property, Plant & Equipment
196,150 GBP2023-06-30
11,586 GBP2022-06-30
Fixed Assets
916,150 GBP2023-06-30
791,586 GBP2022-06-30
Total Inventories
123,742 GBP2023-06-30
105,707 GBP2022-06-30
Debtors
778,358 GBP2023-06-30
878,818 GBP2022-06-30
Cash at bank and in hand
436,430 GBP2023-06-30
77,616 GBP2022-06-30
Current Assets
1,343,639 GBP2023-06-30
1,065,646 GBP2022-06-30
Net Current Assets/Liabilities
622,501 GBP2023-06-30
564,207 GBP2022-06-30
Total Assets Less Current Liabilities
1,538,651 GBP2023-06-30
1,355,793 GBP2022-06-30
Net Assets/Liabilities
1,160,069 GBP2023-06-30
1,296,802 GBP2022-06-30
Equity
Called up share capital
8,000 GBP2023-06-30
8,000 GBP2022-06-30
Retained earnings (accumulated losses)
1,152,069 GBP2023-06-30
1,288,802 GBP2022-06-30
Equity
1,160,069 GBP2023-06-30
1,296,802 GBP2022-06-30
Average Number of Employees
232022-07-01 ~ 2023-06-30
232021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
1,200,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
480,000 GBP2023-06-30
420,000 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
60,000 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Net goodwill
720,000 GBP2023-06-30
780,000 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
11,941 GBP2023-06-30
11,941 GBP2022-06-30
Plant and equipment
419,728 GBP2023-06-30
169,781 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
431,669 GBP2023-06-30
181,722 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
11,941 GBP2023-06-30
11,941 GBP2022-06-30
Plant and equipment
223,578 GBP2023-06-30
158,195 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
235,519 GBP2023-06-30
170,136 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
65,383 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,383 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
196,150 GBP2023-06-30
11,586 GBP2022-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
164,935 GBP2023-06-30
282,142 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
542,596 GBP2023-06-30
529,820 GBP2022-06-30
Other Debtors
Current, Amounts falling due within one year
70,827 GBP2023-06-30
66,856 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
778,358 GBP2023-06-30
878,818 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
45,000 GBP2023-06-30
74,067 GBP2022-06-30
Trade Creditors/Trade Payables
Current
597,845 GBP2023-06-30
413,323 GBP2022-06-30
Other Taxation & Social Security Payable
Current
5,442 GBP2023-06-30
-2,018 GBP2022-06-30
Other Creditors
Current
72,851 GBP2023-06-30
16,067 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
375,000 GBP2023-06-30
Other Creditors
Non-current
3,582 GBP2023-06-30
58,991 GBP2022-06-30