33170 - Repair And Maintenance Of Other Transport Equipment N.e.c.
Turnover/Revenue
13,807,515 GBP2022-11-01 ~ 2023-10-31
16,363,190 GBP2021-07-01 ~ 2022-10-31
Cost of Sales
11,392,172 GBP2022-11-01 ~ 2023-10-31
14,212,033 GBP2021-07-01 ~ 2022-10-31
Gross Profit/Loss
2,415,343 GBP2022-11-01 ~ 2023-10-31
2,151,157 GBP2021-07-01 ~ 2022-10-31
Administrative Expenses
1,055,989 GBP2022-11-01 ~ 2023-10-31
1,237,012 GBP2021-07-01 ~ 2022-10-31
Operating Profit/Loss
1,359,354 GBP2022-11-01 ~ 2023-10-31
941,423 GBP2021-07-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
133 GBP2022-11-01 ~ 2023-10-31
117 GBP2021-07-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
65,907 GBP2022-11-01 ~ 2023-10-31
87,906 GBP2021-07-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
1,293,580 GBP2022-11-01 ~ 2023-10-31
853,634 GBP2021-07-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
628,264 GBP2022-11-01 ~ 2023-10-31
-2,991 GBP2021-07-01 ~ 2022-10-31
Profit/Loss
665,316 GBP2022-11-01 ~ 2023-10-31
856,625 GBP2021-07-01 ~ 2022-10-31
Comprehensive Income/Expense
665,316 GBP2022-11-01 ~ 2023-10-31
856,625 GBP2021-07-01 ~ 2022-10-31
Intangible Assets
775 GBP2023-10-31
1,074 GBP2022-10-31
Property, Plant & Equipment
5,108,097 GBP2023-10-31
2,878,260 GBP2022-10-31
Fixed Assets
5,108,872 GBP2023-10-31
2,879,334 GBP2022-10-31
Total Inventories
44,737 GBP2023-10-31
64,217 GBP2022-10-31
Debtors
2,863,406 GBP2023-10-31
2,028,361 GBP2022-10-31
Cash at bank and in hand
332,125 GBP2023-10-31
830,617 GBP2022-10-31
Current Assets
3,240,268 GBP2023-10-31
2,923,195 GBP2022-10-31
Creditors
Current
3,234,528 GBP2023-10-31
2,951,429 GBP2022-10-31
Net Current Assets/Liabilities
5,740 GBP2023-10-31
-28,234 GBP2022-10-31
Total Assets Less Current Liabilities
5,114,612 GBP2023-10-31
2,851,100 GBP2022-10-31
Creditors
Non-current
-1,437,978 GBP2023-10-31
-468,046 GBP2022-10-31
Net Assets/Liabilities
2,428,882 GBP2023-10-31
1,763,566 GBP2022-10-31
Equity
Called up share capital
130 GBP2023-10-31
130 GBP2022-10-31
130 GBP2021-06-30
Capital redemption reserve
128 GBP2023-10-31
128 GBP2022-10-31
128 GBP2021-06-30
Retained earnings (accumulated losses)
2,428,624 GBP2023-10-31
1,763,308 GBP2022-10-31
3,536,618 GBP2021-06-30
Equity
2,428,882 GBP2023-10-31
1,763,566 GBP2022-10-31
3,536,876 GBP2021-06-30
Dividends Paid
Retained earnings (accumulated losses)
-2,629,935 GBP2021-07-01 ~ 2022-10-31
Dividends Paid
-2,629,935 GBP2021-07-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
665,316 GBP2022-11-01 ~ 2023-10-31
856,625 GBP2021-07-01 ~ 2022-10-31
Wages/Salaries
4,070,078 GBP2022-11-01 ~ 2023-10-31
5,064,763 GBP2021-07-01 ~ 2022-10-31
Social Security Costs
399,156 GBP2022-11-01 ~ 2023-10-31
516,485 GBP2021-07-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
104,130 GBP2022-11-01 ~ 2023-10-31
140,259 GBP2021-07-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
4,573,364 GBP2022-11-01 ~ 2023-10-31
5,721,507 GBP2021-07-01 ~ 2022-10-31
Average Number of Employees
1062022-11-01 ~ 2023-10-31
1092021-07-01 ~ 2022-10-31
Director Remuneration
211,669 GBP2022-11-01 ~ 2023-10-31
213,240 GBP2021-07-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
395,696 GBP2022-11-01 ~ 2023-10-31
454,915 GBP2021-07-01 ~ 2022-10-31
Audit Fees/Expenses
11,000 GBP2022-11-01 ~ 2023-10-31
12,500 GBP2021-07-01 ~ 2022-10-31
Current Tax for the Period
57,451 GBP2021-07-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
291,056 GBP2022-11-01 ~ 2023-10-31
162,190 GBP2021-07-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Computer software
2,998 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
40,000 GBP2023-10-31
40,000 GBP2022-10-31
Improvements to leasehold property
3,683 GBP2023-10-31
3,683 GBP2022-10-31
Plant and equipment
4,353,292 GBP2023-10-31
3,902,325 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-835,240 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,161,922 GBP2023-10-31
2,414,772 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
406,960 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-659,810 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
40,000 GBP2023-10-31
40,000 GBP2022-10-31
Improvements to leasehold property
3,683 GBP2023-10-31
3,683 GBP2022-10-31
Plant and equipment
2,191,370 GBP2023-10-31
1,487,553 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
155,729 GBP2023-10-31
155,729 GBP2022-10-31
Motor vehicles
4,797,325 GBP2023-10-31
3,130,687 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
9,350,029 GBP2023-10-31
7,232,424 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-300,053 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-1,135,293 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
121,997 GBP2023-10-31
113,496 GBP2022-10-31
Motor vehicles
1,958,013 GBP2023-10-31
1,825,896 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,241,932 GBP2023-10-31
4,354,164 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,501 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
325,751 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
741,212 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-193,634 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-853,444 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Furniture and fittings
33,732 GBP2023-10-31
42,233 GBP2022-10-31
Motor vehicles
2,839,312 GBP2023-10-31
1,304,791 GBP2022-10-31
Merchandise
44,737 GBP2023-10-31
64,217 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
2,214,823 GBP2023-10-31
1,744,988 GBP2022-10-31
Other Debtors
Current
1,183 GBP2023-10-31
35,913 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
133,231 GBP2023-10-31
126,328 GBP2022-10-31
Prepayments/Accrued Income
Current
514,169 GBP2023-10-31
121,132 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
2,863,406 GBP2023-10-31
2,028,361 GBP2022-10-31
Other Remaining Borrowings
Current
69,301 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
1,091,684 GBP2023-10-31
637,537 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,422,593 GBP2023-10-31
608,233 GBP2022-10-31
Amounts owed to group undertakings
Current
125,707 GBP2023-10-31
800,000 GBP2022-10-31
Corporation Tax Payable
Current
57,451 GBP2022-10-31
Other Taxation & Social Security Payable
Current
265,094 GBP2023-10-31
484,468 GBP2022-10-31
Other Creditors
Current
17,137 GBP2023-10-31
23,775 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
312,313 GBP2023-10-31
270,664 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
1,437,978 GBP2023-10-31
468,046 GBP2022-10-31
Between one and five year, hire purchase agreements
1,437,978 GBP2023-10-31
468,046 GBP2022-10-31
hire purchase agreements
2,529,662 GBP2023-10-31
1,105,583 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
472,111 GBP2023-10-31
995,970 GBP2022-10-31
Between one and five year
1,050,220 GBP2023-10-31
2,255,119 GBP2022-10-31
More than five year
433,500 GBP2023-10-31
535,500 GBP2022-10-31
All periods
1,955,831 GBP2023-10-31
3,786,589 GBP2022-10-31
Total Borrowings
Secured
2,529,662 GBP2023-10-31
1,174,884 GBP2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,252,770 GBP2023-10-31
623,999 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,247,752 GBP2023-10-31
619,488 GBP2022-10-31