Par Value of Share
Class 1 ordinary share
12024-09-01 ~ 2025-08-31
Turnover/Revenue
13,731,674 GBP2024-09-01 ~ 2025-08-31
13,083,199 GBP2023-09-01 ~ 2024-08-31
Cost of Sales
8,470,492 GBP2024-09-01 ~ 2025-08-31
7,882,068 GBP2023-09-01 ~ 2024-08-31
Gross Profit/Loss
5,261,182 GBP2024-09-01 ~ 2025-08-31
5,201,131 GBP2023-09-01 ~ 2024-08-31
Administrative Expenses
2,346,681 GBP2024-09-01 ~ 2025-08-31
2,406,683 GBP2023-09-01 ~ 2024-08-31
Operating Profit/Loss
2,915,129 GBP2024-09-01 ~ 2025-08-31
2,795,095 GBP2023-09-01 ~ 2024-08-31
Other Interest Receivable/Similar Income (Finance Income)
125,937 GBP2024-09-01 ~ 2025-08-31
64,843 GBP2023-09-01 ~ 2024-08-31
Interest Payable/Similar Charges (Finance Costs)
9,917 GBP2024-09-01 ~ 2025-08-31
7,087 GBP2023-09-01 ~ 2024-08-31
Profit/Loss on Ordinary Activities Before Tax
3,031,149 GBP2024-09-01 ~ 2025-08-31
2,852,851 GBP2023-09-01 ~ 2024-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
758,624 GBP2024-09-01 ~ 2025-08-31
704,140 GBP2023-09-01 ~ 2024-08-31
Profit/Loss
2,272,525 GBP2024-09-01 ~ 2025-08-31
2,148,711 GBP2023-09-01 ~ 2024-08-31
Comprehensive Income/Expense
2,272,686 GBP2024-09-01 ~ 2025-08-31
2,148,711 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
55,781 GBP2025-08-31
70,161 GBP2024-08-31
Fixed Assets - Investments
351 GBP2025-08-31
190 GBP2024-08-31
Fixed Assets
56,132 GBP2025-08-31
70,351 GBP2024-08-31
Total Inventories
2,203,676 GBP2025-08-31
1,689,224 GBP2024-08-31
Debtors
1,942,396 GBP2025-08-31
2,181,593 GBP2024-08-31
Cash at bank and in hand
6,310,400 GBP2025-08-31
4,354,638 GBP2024-08-31
Current Assets
10,456,472 GBP2025-08-31
8,225,455 GBP2024-08-31
Creditors
Current
1,510,254 GBP2025-08-31
1,575,476 GBP2024-08-31
Net Current Assets/Liabilities
8,946,218 GBP2025-08-31
6,649,979 GBP2024-08-31
Total Assets Less Current Liabilities
9,002,350 GBP2025-08-31
6,720,330 GBP2024-08-31
Creditors
Non-current
-18,166 GBP2024-08-31
Net Assets/Liabilities
8,974,850 GBP2025-08-31
6,702,164 GBP2024-08-31
Equity
Called up share capital
1,000 GBP2025-08-31
1,000 GBP2024-08-31
1,000 GBP2023-08-31
Retained earnings (accumulated losses)
8,973,850 GBP2025-08-31
6,701,164 GBP2024-08-31
4,552,453 GBP2023-08-31
Equity
8,974,850 GBP2025-08-31
6,702,164 GBP2024-08-31
4,553,453 GBP2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,272,686 GBP2024-09-01 ~ 2025-08-31
2,148,711 GBP2023-09-01 ~ 2024-08-31
Wages/Salaries
1,371,834 GBP2024-09-01 ~ 2025-08-31
1,366,266 GBP2023-09-01 ~ 2024-08-31
Social Security Costs
167,045 GBP2024-09-01 ~ 2025-08-31
160,283 GBP2023-09-01 ~ 2024-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,875 GBP2024-09-01 ~ 2025-08-31
88,873 GBP2023-09-01 ~ 2024-08-31
Staff Costs/Employee Benefits Expense
1,572,754 GBP2024-09-01 ~ 2025-08-31
1,615,422 GBP2023-09-01 ~ 2024-08-31
Average Number of Employees
232024-09-01 ~ 2025-08-31
232023-09-01 ~ 2024-08-31
Director Remuneration
361,527 GBP2024-09-01 ~ 2025-08-31
393,587 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
18,436 GBP2024-09-01 ~ 2025-08-31
26,770 GBP2023-09-01 ~ 2024-08-31
Audit Fees/Expenses
12,500 GBP2024-09-01 ~ 2025-08-31
7,650 GBP2023-09-01 ~ 2024-08-31
Current Tax for the Period
756,551 GBP2024-09-01 ~ 2025-08-31
741,873 GBP2023-09-01 ~ 2024-08-31
Tax Expense/Credit at Applicable Tax Rate
757,787 GBP2024-09-01 ~ 2025-08-31
713,213 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
70,830 GBP2025-08-31
112,597 GBP2024-08-31
Motor vehicles
80,751 GBP2025-08-31
80,751 GBP2024-08-31
Computers
104,346 GBP2025-08-31
104,189 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
255,927 GBP2025-08-31
297,537 GBP2024-08-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-41,767 GBP2024-09-01 ~ 2025-08-31
Computers
-4,969 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Disposals
-46,736 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
63,804 GBP2025-08-31
103,072 GBP2024-08-31
Motor vehicles
42,606 GBP2025-08-31
29,892 GBP2024-08-31
Computers
93,736 GBP2025-08-31
94,412 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
200,146 GBP2025-08-31
227,376 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,429 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
12,714 GBP2024-09-01 ~ 2025-08-31
Computers
4,293 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,436 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-40,697 GBP2024-09-01 ~ 2025-08-31
Computers
-4,969 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-45,666 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Furniture and fittings
7,026 GBP2025-08-31
9,525 GBP2024-08-31
Motor vehicles
38,145 GBP2025-08-31
50,859 GBP2024-08-31
Computers
10,610 GBP2025-08-31
9,777 GBP2024-08-31
Merchandise
2,203,676 GBP2025-08-31
1,689,224 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
1,618,888 GBP2025-08-31
1,579,998 GBP2024-08-31
Amounts Owed by Group Undertakings
Current
250,564 GBP2025-08-31
237,270 GBP2024-08-31
Other Debtors
Current
262 GBP2025-08-31
290,655 GBP2024-08-31
Prepayments
Current
24,179 GBP2025-08-31
23,094 GBP2024-08-31
Debtors
Amounts falling due within one year, Current
1,942,396 GBP2025-08-31
Current, Amounts falling due within one year
2,181,593 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
18,166 GBP2025-08-31
22,064 GBP2024-08-31
Trade Creditors/Trade Payables
Current
672,510 GBP2025-08-31
721,901 GBP2024-08-31
Corporation Tax Payable
Current
371,074 GBP2025-08-31
403,259 GBP2024-08-31
Other Taxation & Social Security Payable
Current
42,252 GBP2025-08-31
39,246 GBP2024-08-31
Other Creditors
Current
7,367 GBP2025-08-31
6,762 GBP2024-08-31
Accrued Liabilities
Current
205,094 GBP2025-08-31
190,291 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
18,166 GBP2024-08-31
Between one and five year, hire purchase agreements
18,166 GBP2024-08-31
hire purchase agreements
18,166 GBP2025-08-31
40,230 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,953 GBP2025-08-31
11,656 GBP2024-08-31
Between one and five year
10,943 GBP2025-08-31
6,283 GBP2024-08-31
All periods
26,896 GBP2025-08-31
17,939 GBP2024-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-48,503 GBP2025-08-31
-50,576 GBP2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-08-31
Profit/Loss
Retained earnings (accumulated losses)
2,272,525 GBP2024-09-01 ~ 2025-08-31