Turnover/Revenue
12,521,390 GBP2023-03-01 ~ 2024-02-29
10,491,472 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-8,247,533 GBP2023-03-01 ~ 2024-02-29
-7,116,786 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
4,273,857 GBP2023-03-01 ~ 2024-02-29
3,374,686 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-2,869,825 GBP2023-03-01 ~ 2024-02-29
-2,518,049 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
1,144 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
1,496,527 GBP2023-03-01 ~ 2024-02-29
852,967 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
1,133,977 GBP2023-03-01 ~ 2024-02-29
775,895 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
1,133,977 GBP2023-03-01 ~ 2024-02-29
775,895 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
1,362,194 GBP2024-02-29
1,295,947 GBP2023-02-28
Total Inventories
2,319,497 GBP2024-02-29
2,725,993 GBP2023-02-28
Debtors
Current
3,497,256 GBP2024-02-29
4,168,277 GBP2023-02-28
Cash at bank and in hand
1,204,231 GBP2024-02-29
99,099 GBP2023-02-28
Current Assets
7,020,984 GBP2024-02-29
6,993,369 GBP2023-02-28
Net Current Assets/Liabilities
4,301,586 GBP2024-02-29
4,581,239 GBP2023-02-28
Total Assets Less Current Liabilities
5,663,780 GBP2024-02-29
5,877,186 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-122,688 GBP2024-02-29
-199,150 GBP2023-02-28
Net Assets/Liabilities
5,293,549 GBP2024-02-29
5,426,145 GBP2023-02-28
Equity
Called up share capital
50,663 GBP2024-02-29
50,663 GBP2023-02-28
50,663 GBP2022-02-28
Share premium
67,374 GBP2024-02-29
67,374 GBP2023-02-28
67,374 GBP2022-02-28
Capital redemption reserve
142,897 GBP2024-02-29
142,897 GBP2023-02-28
142,897 GBP2022-02-28
Retained earnings (accumulated losses)
5,032,615 GBP2024-02-29
5,165,211 GBP2023-02-28
4,895,945 GBP2022-02-28
Equity
5,293,549 GBP2024-02-29
5,426,145 GBP2023-02-28
5,156,879 GBP2022-02-28
Profit/Loss
Retained earnings (accumulated losses)
1,133,977 GBP2023-03-01 ~ 2024-02-29
775,895 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-1,266,573 GBP2023-03-01 ~ 2024-02-29
-506,629 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-1,266,573 GBP2023-03-01 ~ 2024-02-29
-506,629 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
239,306 GBP2023-03-01 ~ 2024-02-29
224,159 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
2,845,551 GBP2023-03-01 ~ 2024-02-29
2,719,514 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
287,735 GBP2023-03-01 ~ 2024-02-29
274,795 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
3,552,081 GBP2023-03-01 ~ 2024-02-29
3,363,571 GBP2022-03-01 ~ 2023-02-28
Average number of employees in administration and support functions
262023-03-01 ~ 2024-02-29
262022-03-01 ~ 2023-02-28
Average Number of Employees
762023-03-01 ~ 2024-02-29
842022-03-01 ~ 2023-02-28
Director Remuneration
397,630 GBP2023-03-01 ~ 2024-02-29
409,410 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
366,526 GBP2023-03-01 ~ 2024-02-29
162,064 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Goodwill
14,025 GBP2024-02-29
14,025 GBP2023-02-28
Intangible Assets - Gross Cost
14,025 GBP2024-02-29
14,025 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
14,025 GBP2024-02-29
14,025 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
14,025 GBP2024-02-29
14,025 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Furniture and fittings
259,367 GBP2024-02-29
231,699 GBP2023-02-28
Plant and equipment
3,052,985 GBP2024-02-29
3,108,479 GBP2023-02-28
Office equipment
94,492 GBP2024-02-29
96,860 GBP2023-02-28
Motor vehicles
264,507 GBP2024-02-29
264,507 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
3,897,528 GBP2024-02-29
3,772,400 GBP2023-02-28
Property, Plant & Equipment - Disposals
Furniture and fittings
-34,178 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
-173,775 GBP2023-03-01 ~ 2024-02-29
Office equipment
-12,486 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-220,439 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
153,729 GBP2024-02-29
167,629 GBP2023-02-28
Plant and equipment
2,128,788 GBP2024-02-29
2,107,824 GBP2023-02-28
Office equipment
57,960 GBP2024-02-29
57,772 GBP2023-02-28
Motor vehicles
178,016 GBP2024-02-29
141,935 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,535,334 GBP2024-02-29
2,476,453 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,040 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
159,911 GBP2023-03-01 ~ 2024-02-29
Office equipment
11,725 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
36,081 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
239,305 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-29,940 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
-138,947 GBP2023-03-01 ~ 2024-02-29
Office equipment
-11,537 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-180,424 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Furniture and fittings
105,638 GBP2024-02-29
64,070 GBP2023-02-28
Plant and equipment
924,197 GBP2024-02-29
1,000,655 GBP2023-02-28
Office equipment
36,532 GBP2024-02-29
39,088 GBP2023-02-28
Motor vehicles
86,491 GBP2024-02-29
122,572 GBP2023-02-28
Value of work in progress
1,212,299 GBP2024-02-29
1,653,030 GBP2023-02-28
Other types of inventories not specified separately
1,107,198 GBP2024-02-29
1,072,963 GBP2023-02-28
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,789,665 GBP2024-02-29
2,905,773 GBP2023-02-28
Other Debtors
Current, Amounts falling due within one year
98,750 GBP2024-02-29
2,703 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
3,497,256 GBP2024-02-29
4,168,277 GBP2023-02-28
Cash and Cash Equivalents
1,204,231 GBP2024-02-29
99,099 GBP2023-02-28
Total Borrowings
Current, Amounts falling due within one year
87,373 GBP2024-02-29
297,623 GBP2023-02-28
Non-current, Amounts falling due after one year
122,688 GBP2024-02-29
199,150 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
247,543 GBP2024-02-29
251,891 GBP2023-02-28
Par Value of Share
Class 1 ordinary share
0.102023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
506,628 shares2024-02-29
506,628 shares2023-02-28
Bank Borrowings
Non-current
32,265 GBP2023-02-28
Total Borrowings
Non-current
122,688 GBP2024-02-29
199,150 GBP2023-02-28
Bank Borrowings
Current
29,460 GBP2023-02-28
Bank Overdrafts
Current
183,760 GBP2023-02-28
Total Borrowings
Current
87,373 GBP2024-02-29
297,623 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
906 GBP2023-02-28
Dividend per share (interim)
2.502023-03-01 ~ 2024-02-29
1.002022-03-01 ~ 2023-02-28