Turnover/Revenue
11,607,962 GBP2024-03-01 ~ 2025-02-28
12,521,390 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
-7,162,096 GBP2024-03-01 ~ 2025-02-28
-8,247,533 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
4,445,866 GBP2024-03-01 ~ 2025-02-28
4,273,857 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
-2,947,126 GBP2024-03-01 ~ 2025-02-28
-2,869,825 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
14,057 GBP2024-03-01 ~ 2025-02-28
Profit/Loss on Ordinary Activities Before Tax
1,724,636 GBP2024-03-01 ~ 2025-02-28
1,496,527 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
1,092,311 GBP2024-03-01 ~ 2025-02-28
1,133,977 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
1,092,311 GBP2024-03-01 ~ 2025-02-28
1,133,977 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
1,750,840 GBP2025-02-28
1,362,194 GBP2024-02-29
Total Inventories
2,073,826 GBP2025-02-28
2,319,497 GBP2024-02-29
Debtors
Current
3,326,200 GBP2025-02-28
3,497,256 GBP2024-02-29
Cash at bank and in hand
1,208,379 GBP2025-02-28
1,204,231 GBP2024-02-29
Current Assets
6,608,405 GBP2025-02-28
7,020,984 GBP2024-02-29
Net Current Assets/Liabilities
4,289,489 GBP2025-02-28
4,301,586 GBP2024-02-29
Total Assets Less Current Liabilities
6,040,329 GBP2025-02-28
5,663,780 GBP2024-02-29
Net Assets/Liabilities
5,575,254 GBP2025-02-28
5,293,549 GBP2024-02-29
Equity
Called up share capital
50,663 GBP2025-02-28
50,663 GBP2024-02-29
50,663 GBP2023-02-28
Share premium
67,374 GBP2025-02-28
67,374 GBP2024-02-29
67,374 GBP2023-02-28
Capital redemption reserve
142,897 GBP2025-02-28
142,897 GBP2024-02-29
142,897 GBP2023-02-28
Retained earnings (accumulated losses)
5,314,320 GBP2025-02-28
5,032,615 GBP2024-02-29
5,165,211 GBP2023-02-28
Equity
5,575,254 GBP2025-02-28
5,293,549 GBP2024-02-29
5,426,145 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
1,092,311 GBP2024-03-01 ~ 2025-02-28
1,133,977 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
Retained earnings (accumulated losses)
-810,606 GBP2024-03-01 ~ 2025-02-28
-1,266,573 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-810,606 GBP2024-03-01 ~ 2025-02-28
-1,266,573 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
273,247 GBP2024-03-01 ~ 2025-02-28
239,306 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
2,892,995 GBP2024-03-01 ~ 2025-02-28
2,845,551 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
298,427 GBP2024-03-01 ~ 2025-02-28
287,735 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
3,558,069 GBP2024-03-01 ~ 2025-02-28
3,552,081 GBP2023-03-01 ~ 2024-02-29
Average number of employees in administration and support functions
282024-03-01 ~ 2025-02-28
262023-03-01 ~ 2024-02-29
Average Number of Employees
792024-03-01 ~ 2025-02-28
762023-03-01 ~ 2024-02-29
Director Remuneration
410,331 GBP2024-03-01 ~ 2025-02-28
397,630 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
431,159 GBP2024-03-01 ~ 2025-02-28
366,526 GBP2023-03-01 ~ 2024-02-29
Intangible Assets - Gross Cost
Goodwill
14,025 GBP2025-02-28
14,025 GBP2024-02-29
Intangible Assets - Gross Cost
14,025 GBP2025-02-28
14,025 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
14,025 GBP2025-02-28
14,025 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
14,025 GBP2025-02-28
14,025 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Furniture and fittings
273,329 GBP2025-02-28
259,367 GBP2024-02-29
Plant and equipment
3,106,620 GBP2025-02-28
3,052,985 GBP2024-02-29
Office equipment
104,199 GBP2025-02-28
94,492 GBP2024-02-29
Motor vehicles
398,437 GBP2025-02-28
264,507 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
4,257,173 GBP2025-02-28
3,897,528 GBP2024-02-29
Property, Plant & Equipment - Disposals
Plant and equipment
-253,915 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
-82,729 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Disposals
-336,644 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
170,696 GBP2025-02-28
153,729 GBP2024-02-29
Plant and equipment
2,058,364 GBP2025-02-28
2,128,788 GBP2024-02-29
Office equipment
68,599 GBP2025-02-28
57,960 GBP2024-02-29
Motor vehicles
168,720 GBP2025-02-28
178,016 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,506,333 GBP2025-02-28
2,535,334 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,967 GBP2024-03-01 ~ 2025-02-28
Plant and equipment
159,422 GBP2024-03-01 ~ 2025-02-28
Office equipment
10,639 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
63,107 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
273,248 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-229,846 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
-72,403 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-302,249 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Furniture and fittings
102,633 GBP2025-02-28
105,638 GBP2024-02-29
Plant and equipment
1,048,256 GBP2025-02-28
924,197 GBP2024-02-29
Office equipment
35,600 GBP2025-02-28
36,532 GBP2024-02-29
Motor vehicles
229,717 GBP2025-02-28
86,491 GBP2024-02-29
Value of work in progress
782,083 GBP2025-02-28
1,212,299 GBP2024-02-29
Other types of inventories not specified separately
1,291,743 GBP2025-02-28
1,107,198 GBP2024-02-29
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,896,334 GBP2025-02-28
1,789,665 GBP2024-02-29
Other Debtors
Amounts falling due within one year, Current
7,892 GBP2025-02-28
98,750 GBP2024-02-29
Debtors
Amounts falling due within one year, Current
3,326,200 GBP2025-02-28
3,497,256 GBP2024-02-29
Cash and Cash Equivalents
1,208,379 GBP2025-02-28
1,204,231 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
360,390 GBP2025-02-28
247,543 GBP2024-02-29
Par Value of Share
Class 1 ordinary share
0.102024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
506,628 shares2025-02-28
506,628 shares2024-02-29
Dividend per share (interim)
1.602024-03-01 ~ 2025-02-28
2.502023-03-01 ~ 2024-02-29