47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
Cost of Sales
-5,371,397 GBP2023-04-01 ~ 2024-03-31
-6,151,622 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-1,271,885 GBP2023-04-01 ~ 2024-03-31
-1,226,980 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,092,228 GBP2023-04-01 ~ 2024-03-31
-2,967,234 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,154 GBP2023-04-01 ~ 2024-03-31
680 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
83,173 GBP2023-04-01 ~ 2024-03-31
661,779 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-237 GBP2023-04-01 ~ 2024-03-31
-94,817 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
82,936 GBP2023-04-01 ~ 2024-03-31
566,962 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-1,244,451 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
82,936 GBP2023-04-01 ~ 2024-03-31
-677,489 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,385,986 GBP2024-03-31
4,406,997 GBP2023-03-31
Fixed Assets - Investments
38,099 GBP2024-03-31
39,076 GBP2023-03-31
Fixed Assets
4,424,085 GBP2024-03-31
4,446,073 GBP2023-03-31
Debtors
1,116,979 GBP2024-03-31
1,022,983 GBP2023-03-31
Cash at bank and in hand
82,989 GBP2024-03-31
809,464 GBP2023-03-31
Current Assets
3,101,094 GBP2024-03-31
3,694,094 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,174,027 GBP2024-03-31
-2,550,251 GBP2023-03-31
Net Current Assets/Liabilities
927,067 GBP2024-03-31
1,143,843 GBP2023-03-31
Total Assets Less Current Liabilities
5,351,152 GBP2024-03-31
5,589,916 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-385,891 GBP2024-03-31
-482,128 GBP2023-03-31
Net Assets/Liabilities
4,958,624 GBP2024-03-31
5,101,388 GBP2023-03-31
Equity
Called up share capital
14,545 GBP2024-03-31
14,545 GBP2023-03-31
14,545 GBP2022-03-31
Revaluation reserve
1,721,259 GBP2024-03-31
1,721,259 GBP2023-03-31
2,965,710 GBP2022-03-31
Retained earnings (accumulated losses)
3,222,820 GBP2024-03-31
3,365,584 GBP2023-03-31
3,034,322 GBP2022-03-31
Equity
4,958,624 GBP2024-03-31
5,101,388 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
82,936 GBP2023-04-01 ~ 2024-03-31
566,962 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-235,700 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-225,700 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,135 GBP2023-04-01 ~ 2024-03-31
9,040 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
652023-04-01 ~ 2024-03-31
652022-04-01 ~ 2023-03-31
Wages/Salaries
1,896,420 GBP2023-04-01 ~ 2024-03-31
1,858,052 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
314,779 GBP2023-04-01 ~ 2024-03-31
247,270 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,399,526 GBP2023-04-01 ~ 2024-03-31
2,295,203 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
310,009 GBP2023-04-01 ~ 2024-03-31
286,303 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
237 GBP2023-04-01 ~ 2024-03-31
94,817 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,800,000 GBP2024-03-31
3,800,000 GBP2023-03-31
Furniture and fittings
3,097,592 GBP2024-03-31
3,082,549 GBP2023-03-31
Motor vehicles
267,370 GBP2024-03-31
261,256 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,164,962 GBP2024-03-31
7,143,805 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-11,776 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-83,466 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-95,242 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Furniture and fittings
2,638,638 GBP2024-03-31
2,552,767 GBP2023-03-31
Motor vehicles
140,338 GBP2024-03-31
184,041 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,778,976 GBP2024-03-31
2,736,808 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
89,139 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
30,336 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
119,475 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-3,268 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-74,039 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-77,307 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,800,000 GBP2024-03-31
3,800,000 GBP2023-03-31
Furniture and fittings
458,954 GBP2024-03-31
529,782 GBP2023-03-31
Motor vehicles
127,032 GBP2024-03-31
77,215 GBP2023-03-31
Finished Goods/Goods for Resale
1,901,126 GBP2024-03-31
1,861,647 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
25,213 GBP2024-03-31
18,082 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
883,359 GBP2024-03-31
686,887 GBP2023-03-31
Other Debtors
Current
55,435 GBP2024-03-31
51,509 GBP2023-03-31
Prepayments/Accrued Income
Current
152,972 GBP2024-03-31
266,505 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,116,979 GBP2024-03-31
1,022,983 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
129,081 GBP2024-03-31
124,836 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
28,290 GBP2024-03-31
0 GBP2023-03-31
Trade Creditors/Trade Payables
Current
532,905 GBP2024-03-31
745,064 GBP2023-03-31
Amounts owed to group undertakings
Current
302,108 GBP2024-03-31
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
264,814 GBP2024-03-31
268,518 GBP2023-03-31
Other Creditors
Current
2,600 GBP2024-03-31
117,579 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
203,516 GBP2024-03-31
462,042 GBP2023-03-31
Creditors
Current
2,174,027 GBP2024-03-31
2,550,251 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
345,551 GBP2024-03-31
482,128 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
40,340 GBP2024-03-31
0 GBP2023-03-31
Creditors
Non-current
385,891 GBP2024-03-31
482,128 GBP2023-03-31
Bank Borrowings
474,632 GBP2024-03-31
606,964 GBP2023-03-31
Total Borrowings
Current
129,081 GBP2024-03-31
124,836 GBP2023-03-31
Non-current
345,551 GBP2024-03-31
482,128 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
28,290 GBP2024-03-31
0 GBP2023-03-31
Minimum gross finance lease payments owing
68,630 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
601,190 GBP2024-03-31
601,190 GBP2023-03-31
Between two and five year
2,259,780 GBP2024-03-31
2,318,970 GBP2023-03-31
More than five year
1,678,000 GBP2024-03-31
2,220,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,538,970 GBP2024-03-31
5,140,160 GBP2023-03-31