Property, Plant & Equipment
309,032 GBP2023-12-31
348,128 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Investment Property
6,720,000 GBP2023-12-31
6,720,000 GBP2022-12-31
Fixed Assets
7,029,033 GBP2023-12-31
7,068,129 GBP2022-12-31
Debtors
1,332,299 GBP2023-12-31
1,058,591 GBP2022-12-31
Cash at bank and in hand
83,568 GBP2023-12-31
126,454 GBP2022-12-31
Current Assets
1,415,867 GBP2023-12-31
1,185,045 GBP2022-12-31
Creditors
Current
2,420,654 GBP2023-12-31
2,346,603 GBP2022-12-31
Net Current Assets/Liabilities
-1,004,787 GBP2023-12-31
-1,161,558 GBP2022-12-31
Total Assets Less Current Liabilities
6,024,246 GBP2023-12-31
5,906,571 GBP2022-12-31
Net Assets/Liabilities
3,290,772 GBP2023-12-31
3,214,861 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
3,290,672 GBP2023-12-31
3,214,761 GBP2022-12-31
Equity
3,290,772 GBP2023-12-31
3,214,861 GBP2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
549,366 GBP2023-12-31
531,698 GBP2022-12-31
Furniture and fittings
56,292 GBP2023-12-31
56,292 GBP2022-12-31
Motor vehicles
107,804 GBP2023-12-31
107,804 GBP2022-12-31
Computers
55,179 GBP2023-12-31
54,307 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
768,641 GBP2023-12-31
750,101 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
280,842 GBP2023-12-31
246,963 GBP2022-12-31
Furniture and fittings
56,292 GBP2023-12-31
55,205 GBP2022-12-31
Motor vehicles
72,706 GBP2023-12-31
53,419 GBP2022-12-31
Computers
49,769 GBP2023-12-31
46,386 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
459,609 GBP2023-12-31
401,973 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,879 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,087 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
19,287 GBP2023-01-01 ~ 2023-12-31
Computers
3,383 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,636 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
268,524 GBP2023-12-31
284,735 GBP2022-12-31
Motor vehicles
35,098 GBP2023-12-31
54,385 GBP2022-12-31
Computers
5,410 GBP2023-12-31
7,921 GBP2022-12-31
Furniture and fittings
1,087 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
14,731 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
29,461 GBP2023-12-31
44,192 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2022-12-31
Investments in Group Undertakings
1 GBP2023-12-31
1 GBP2022-12-31
Investment Property - Fair Value Model
6,720,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
62,165 GBP2023-12-31
60,802 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
1,270,134 GBP2023-12-31
997,789 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,332,299 GBP2023-12-31
1,058,591 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
59,396 GBP2023-12-31
59,397 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
13,685 GBP2023-12-31
13,686 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,239 GBP2023-12-31
9,776 GBP2022-12-31
Other Taxation & Social Security Payable
Current
63,336 GBP2023-12-31
48,866 GBP2022-12-31
Other Creditors
Current
2,282,998 GBP2023-12-31
2,214,878 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
2,397,026 GBP2023-12-31
2,456,421 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,263 GBP2023-12-31
23,947 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
59,396 GBP2023-12-31
59,397 GBP2022-12-31
Non-current, Between two and five year
2,397,026 GBP2023-12-31
2,456,421 GBP2022-12-31
Secured
2,456,422 GBP2023-12-31
2,515,818 GBP2022-12-31
Total Borrowings
Secured
2,480,370 GBP2023-12-31
2,553,451 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
326,185 GBP2023-12-31
211,342 GBP2022-12-31