20590 - Manufacture Of Other Chemical Products N.e.c.
Cost of Sales
-30,507,973 GBP2023-04-01 ~ 2024-03-31
-30,487,199 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-7,496,949 GBP2023-04-01 ~ 2024-03-31
-5,852,877 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
26,325 GBP2023-04-01 ~ 2024-03-31
3,885 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-35,387 GBP2023-04-01 ~ 2024-03-31
-20,439 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,492,283 GBP2023-04-01 ~ 2024-03-31
1,886,688 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
911,132 GBP2023-04-01 ~ 2024-03-31
1,462,025 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
136,365 GBP2024-03-31
3,155 GBP2023-03-31
Property, Plant & Equipment
4,002,123 GBP2024-03-31
4,294,849 GBP2023-03-31
Fixed Assets
4,138,488 GBP2024-03-31
4,298,004 GBP2023-03-31
Debtors
8,856,356 GBP2024-03-31
8,090,068 GBP2023-03-31
Cash at bank and in hand
963,960 GBP2024-03-31
484,620 GBP2023-03-31
Current Assets
12,369,265 GBP2024-03-31
10,576,226 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-8,353,466 GBP2024-03-31
-6,692,629 GBP2023-03-31
Net Current Assets/Liabilities
4,015,799 GBP2024-03-31
3,883,597 GBP2023-03-31
Total Assets Less Current Liabilities
8,154,287 GBP2024-03-31
8,181,601 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-134,471 GBP2024-03-31
-179,269 GBP2023-03-31
Net Assets/Liabilities
7,639,345 GBP2024-03-31
7,728,212 GBP2023-03-31
Equity
Called up share capital
400 GBP2024-03-31
400 GBP2023-03-31
400 GBP2022-03-31
Capital redemption reserve
600 GBP2024-03-31
600 GBP2023-03-31
600 GBP2022-03-31
Retained earnings (accumulated losses)
7,638,345 GBP2024-03-31
7,727,212 GBP2023-03-31
6,688,520 GBP2022-03-31
Equity
7,639,345 GBP2024-03-31
7,728,212 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
911,132 GBP2023-04-01 ~ 2024-03-31
1,462,025 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-423,333 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
44,000 GBP2023-04-01 ~ 2024-03-31
17,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
692023-04-01 ~ 2024-03-31
662022-04-01 ~ 2023-03-31
Wages/Salaries
5,184,921 GBP2023-04-01 ~ 2024-03-31
3,589,252 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
69,775 GBP2023-04-01 ~ 2024-03-31
45,734 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,698,987 GBP2023-04-01 ~ 2024-03-31
4,007,290 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
836,051 GBP2023-04-01 ~ 2024-03-31
715,616 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
106,351 GBP2023-04-01 ~ 2024-03-31
58,126 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
156,086 GBP2024-03-31
0 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
3,279 GBP2024-03-31
3,279 GBP2023-03-31
Intangible Assets - Gross Cost
159,365 GBP2024-03-31
3,279 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
337 GBP2024-03-31
124 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
23,000 GBP2024-03-31
124 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
213 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
22,876 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,942 GBP2024-03-31
3,155 GBP2023-03-31
Intangible Assets
136,365 GBP2024-03-31
3,155 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,489,191 GBP2024-03-31
1,489,191 GBP2023-03-31
Improvements to leasehold property
2,550,222 GBP2024-03-31
2,529,308 GBP2023-03-31
Plant and equipment
4,079,208 GBP2024-03-31
3,752,221 GBP2023-03-31
Furniture and fittings
1,164,886 GBP2024-03-31
1,038,759 GBP2023-03-31
Computers
0 GBP2024-03-31
48,756 GBP2023-03-31
Motor vehicles
675,046 GBP2024-03-31
726,764 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
9,958,553 GBP2024-03-31
9,584,999 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-150,994 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-150,994 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
702,727 GBP2024-03-31
675,191 GBP2023-03-31
Improvements to leasehold property
1,401,351 GBP2024-03-31
1,052,709 GBP2023-03-31
Plant and equipment
2,773,365 GBP2024-03-31
2,574,808 GBP2023-03-31
Furniture and fittings
864,433 GBP2024-03-31
770,438 GBP2023-03-31
Computers
0 GBP2024-03-31
0 GBP2023-03-31
Motor vehicles
214,554 GBP2024-03-31
217,004 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,956,430 GBP2024-03-31
5,290,150 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
27,536 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
348,642 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
198,557 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
93,995 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
133,168 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
801,898 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-135,618 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-135,618 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
786,464 GBP2024-03-31
814,000 GBP2023-03-31
Improvements to leasehold property
1,148,871 GBP2024-03-31
1,476,599 GBP2023-03-31
Plant and equipment
1,305,843 GBP2024-03-31
1,177,413 GBP2023-03-31
Furniture and fittings
300,453 GBP2024-03-31
268,321 GBP2023-03-31
Computers
0 GBP2024-03-31
48,756 GBP2023-03-31
Motor vehicles
460,492 GBP2024-03-31
509,760 GBP2023-03-31
Finished Goods/Goods for Resale
2,548,949 GBP2024-03-31
2,001,538 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
7,291,910 GBP2024-03-31
7,334,252 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
850,942 GBP2024-03-31
3,913 GBP2023-03-31
Other Debtors
Current
496,134 GBP2024-03-31
594,896 GBP2023-03-31
Prepayments/Accrued Income
Current
217,370 GBP2024-03-31
157,007 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
8,856,356 GBP2024-03-31
8,090,068 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
98,425 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
202,736 GBP2024-03-31
143,381 GBP2023-03-31
Trade Creditors/Trade Payables
Current
5,457,284 GBP2024-03-31
4,772,330 GBP2023-03-31
Amounts owed to group undertakings
Current
161,170 GBP2024-03-31
944,478 GBP2023-03-31
Corporation Tax Payable
Current
344,763 GBP2024-03-31
41,590 GBP2023-03-31
Other Taxation & Social Security Payable
Current
164,590 GBP2024-03-31
131,071 GBP2023-03-31
Other Creditors
Current
1,517,546 GBP2024-03-31
202,668 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
505,377 GBP2024-03-31
358,686 GBP2023-03-31
Creditors
Current
8,353,466 GBP2024-03-31
6,692,629 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
134,471 GBP2024-03-31
179,269 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
202,736 GBP2024-03-31
143,381 GBP2023-03-31
Minimum gross finance lease payments owing
337,207 GBP2024-03-31
322,650 GBP2023-03-31
Equity
Called up share capital
400 GBP2024-03-31
400 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
121,338 GBP2024-03-31
89,387 GBP2023-03-31
Between two and five year
116,213 GBP2024-03-31
368,875 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
237,551 GBP2024-03-31
458,262 GBP2023-03-31