ALECTIA LTD. - 2017-04-24
32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
43,124,499 GBP2023-01-01 ~ 2023-12-31
16,074,027 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
34,012,820 GBP2023-01-01 ~ 2023-12-31
12,375,654 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
9,111,679 GBP2023-01-01 ~ 2023-12-31
3,698,373 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
7,992,441 GBP2023-01-01 ~ 2023-12-31
3,414,107 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,119,238 GBP2023-01-01 ~ 2023-12-31
284,266 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
186,302 GBP2023-01-01 ~ 2023-12-31
28,145 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
51,065 GBP2023-01-01 ~ 2023-12-31
6,603 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,254,475 GBP2023-01-01 ~ 2023-12-31
305,808 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
278,602 GBP2023-01-01 ~ 2023-12-31
-39,939 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
975,873 GBP2023-01-01 ~ 2023-12-31
345,747 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
975,873 GBP2023-01-01 ~ 2023-12-31
345,747 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
464,996 GBP2023-12-31
345,532 GBP2022-12-31
Debtors
22,047,484 GBP2023-12-31
5,241,700 GBP2022-12-31
Cash at bank and in hand
1,008,539 GBP2023-12-31
6,575,109 GBP2022-12-31
Current Assets
23,056,023 GBP2023-12-31
11,816,809 GBP2022-12-31
Creditors
Current
19,829,329 GBP2023-12-31
9,575,522 GBP2022-12-31
Net Current Assets/Liabilities
3,226,694 GBP2023-12-31
2,241,287 GBP2022-12-31
Total Assets Less Current Liabilities
3,691,690 GBP2023-12-31
2,586,817 GBP2022-12-31
Net Assets/Liabilities
3,541,690 GBP2023-12-31
2,565,817 GBP2022-12-31
Equity
Called up share capital
5,000 GBP2023-12-31
5,000 GBP2022-12-31
5,000 GBP2021-12-31
Retained earnings (accumulated losses)
3,536,690 GBP2023-12-31
2,560,817 GBP2022-12-31
2,215,070 GBP2021-12-31
Equity
3,541,690 GBP2023-12-31
2,565,817 GBP2022-12-31
2,220,070 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
975,873 GBP2023-01-01 ~ 2023-12-31
345,747 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
8,294,471 GBP2023-01-01 ~ 2023-12-31
3,594,206 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
938,256 GBP2023-01-01 ~ 2023-12-31
409,229 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
468,763 GBP2023-01-01 ~ 2023-12-31
180,616 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
9,701,490 GBP2023-01-01 ~ 2023-12-31
4,184,051 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1612023-01-01 ~ 2023-12-31
702022-01-01 ~ 2022-12-31
Director Remuneration
148,138 GBP2023-01-01 ~ 2023-12-31
137,990 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
100,515 GBP2023-01-01 ~ 2023-12-31
31,743 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
302,403 GBP2023-01-01 ~ 2023-12-31
33,662 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
295,065 GBP2023-01-01 ~ 2023-12-31
58,104 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
488,664 GBP2022-12-31
Furniture and fittings
668,865 GBP2023-12-31
509,156 GBP2022-12-31
Motor vehicles
16,060 GBP2023-12-31
16,060 GBP2022-12-31
Computers
109,277 GBP2023-12-31
27,626 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,303,888 GBP2023-12-31
1,041,506 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-25,387 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-25,387 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
225,900 GBP2022-12-31
Furniture and fittings
557,722 GBP2023-12-31
454,014 GBP2022-12-31
Motor vehicles
16,060 GBP2023-12-31
16,060 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
838,892 GBP2023-12-31
695,974 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
61,305 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,515 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-25,344 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,344 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
111,143 GBP2023-12-31
55,142 GBP2022-12-31
Computers
109,277 GBP2023-12-31
27,626 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
15,995,853 GBP2023-12-31
2,277,836 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,856,543 GBP2023-12-31
388,216 GBP2022-12-31
Other Debtors
Current
21,647 GBP2023-12-31
22,466 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
21,000 GBP2023-12-31
Prepayments/Accrued Income
Current
540,667 GBP2023-12-31
248,415 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
22,047,484 GBP2023-12-31
5,241,700 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,412,448 GBP2023-12-31
2,291,974 GBP2022-12-31
Amounts owed to group undertakings
Current
7,728,867 GBP2023-12-31
3,972,826 GBP2022-12-31
Corporation Tax Payable
Current
196,549 GBP2023-12-31
39,001 GBP2022-12-31
Other Taxation & Social Security Payable
Current
290,626 GBP2023-12-31
164,820 GBP2022-12-31
Other Creditors
Current
72,938 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
243,016 GBP2023-12-31
412,782 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
207,322 GBP2023-12-31
189,460 GBP2022-12-31
Between one and five year
287,302 GBP2023-12-31
336,832 GBP2022-12-31
More than five year
153,425 GBP2023-12-31
159,125 GBP2022-12-31
All periods
648,049 GBP2023-12-31
685,417 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-21,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-12-31