96090 - Other Service Activities N.e.c.
Profit/Loss
53,910 GBP2024-01-01 ~ 2024-12-31
194,393 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,341,087 GBP2024-12-31
2,376,950 GBP2023-12-31
Debtors
6,062,865 GBP2024-12-31
4,100,565 GBP2023-12-31
Cash at bank and in hand
179 GBP2024-12-31
849 GBP2023-12-31
Current Assets
6,749,775 GBP2024-12-31
4,893,170 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,552,227 GBP2023-12-31
Net Current Assets/Liabilities
1,208,039 GBP2024-12-31
1,340,943 GBP2023-12-31
Total Assets Less Current Liabilities
3,549,126 GBP2024-12-31
3,717,893 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,428,352 GBP2023-12-31
Net Assets/Liabilities
2,055,681 GBP2024-12-31
2,001,771 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,045,681 GBP2024-12-31
1,991,771 GBP2023-12-31
1,797,378 GBP2022-12-31
Equity
2,055,681 GBP2024-12-31
2,001,771 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
53,910 GBP2024-01-01 ~ 2024-12-31
194,393 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,000 GBP2024-01-01 ~ 2024-12-31
17,200 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
342024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Wages/Salaries
1,484,894 GBP2024-01-01 ~ 2024-12-31
1,347,560 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,034 GBP2024-01-01 ~ 2024-12-31
47,082 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,697,853 GBP2024-01-01 ~ 2024-12-31
1,537,862 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
274,019 GBP2024-01-01 ~ 2024-12-31
250,330 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
255,358 GBP2024-01-01 ~ 2024-12-31
252,370 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,607 GBP2024-01-01 ~ 2024-12-31
40,642 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
62,517 GBP2024-01-01 ~ 2024-12-31
235,035 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,800,913 GBP2024-12-31
2,804,291 GBP2023-12-31
Furniture and fittings
52,898 GBP2024-12-31
52,678 GBP2023-12-31
Motor vehicles
726,511 GBP2024-12-31
687,946 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,198,700 GBP2024-12-31
4,166,437 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-436,299 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-20,009 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-463,665 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
425,243 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
815,422 GBP2024-12-31
845,601 GBP2023-12-31
Furniture and fittings
39,370 GBP2024-12-31
36,020 GBP2023-12-31
Motor vehicles
452,267 GBP2024-12-31
375,272 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,857,613 GBP2024-12-31
1,789,487 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
6,535 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
94,280 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,350 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
97,004 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
218,749 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-124,459 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-20,009 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-150,623 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
387,340 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
37,903 GBP2024-12-31
Plant and equipment
1,985,491 GBP2024-12-31
1,958,690 GBP2023-12-31
Furniture and fittings
13,528 GBP2024-12-31
16,658 GBP2023-12-31
Motor vehicles
274,244 GBP2024-12-31
312,674 GBP2023-12-31
Finished Goods/Goods for Resale
368,654 GBP2024-12-31
541,085 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,434,736 GBP2024-12-31
1,241,106 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
68,750 GBP2024-12-31
51,021 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,287,498 GBP2024-12-31
2,338,220 GBP2023-12-31
Other Debtors
Current
216,418 GBP2024-12-31
414,366 GBP2023-12-31
Prepayments/Accrued Income
Current
55,463 GBP2024-12-31
55,852 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
6,062,865 GBP2024-12-31
Current, Amounts falling due within one year
4,100,565 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
524,117 GBP2024-12-31
504,803 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
566,521 GBP2024-12-31
542,369 GBP2023-12-31
Other Remaining Borrowings
Current
455,150 GBP2024-12-31
182,354 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,549,438 GBP2024-12-31
1,602,036 GBP2023-12-31
Corporation Tax Payable
Current
57,834 GBP2024-12-31
40,104 GBP2023-12-31
Other Taxation & Social Security Payable
Current
193,179 GBP2024-12-31
203,877 GBP2023-12-31
Other Creditors
Current
40,391 GBP2024-12-31
14,785 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
65,888 GBP2024-12-31
426,597 GBP2023-12-31
Creditors
Current
5,541,736 GBP2024-12-31
3,552,227 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,002,453 GBP2024-12-31
1,230,091 GBP2023-12-31
Other Remaining Borrowings
Non-current
194,615 GBP2024-12-31
198,261 GBP2023-12-31
Creditors
Non-current
1,197,068 GBP2024-12-31
1,428,352 GBP2023-12-31
Total Borrowings
1,173,882 GBP2024-12-31
885,418 GBP2023-12-31
Current
979,267 GBP2024-12-31
687,157 GBP2023-12-31
Non-current
194,615 GBP2024-12-31
198,261 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,205 GBP2024-12-31
Between two and five year
162,000 GBP2024-12-31
More than five year
155,250 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
370,455 GBP2024-12-31