Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Investment Property
1,734,849 GBP2017-12-31
Turnover/Revenue
20,568,726 GBP2017-01-01 ~ 2017-12-31
15,230,303 GBP2016-01-01 ~ 2016-12-31
Cost of Sales
-16,346,050 GBP2017-01-01 ~ 2017-12-31
-11,767,745 GBP2016-01-01 ~ 2016-12-31
Gross Profit/Loss
4,222,676 GBP2017-01-01 ~ 2017-12-31
3,462,558 GBP2016-01-01 ~ 2016-12-31
Administrative Expenses
-3,012,290 GBP2017-01-01 ~ 2017-12-31
-2,545,811 GBP2016-01-01 ~ 2016-12-31
Operating Profit/Loss
1,965,227 GBP2017-01-01 ~ 2017-12-31
1,619,497 GBP2016-01-01 ~ 2016-12-31
Other Interest Receivable/Similar Income (Finance Income)
19,999 GBP2017-01-01 ~ 2017-12-31
24,457 GBP2016-01-01 ~ 2016-12-31
Interest Payable/Similar Charges (Finance Costs)
667,865 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
2,939,891 GBP2017-01-01 ~ 2017-12-31
2,023,954 GBP2016-01-01 ~ 2016-12-31
Profit/Loss
2,528,425 GBP2017-01-01 ~ 2017-12-31
1,674,970 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment
734,557 GBP2017-12-31
1,012,084 GBP2016-12-31
Fixed Assets - Investments
2,000 GBP2017-12-31
2,000 GBP2016-12-31
Fixed Assets
1,696,557 GBP2017-12-31
1,014,084 GBP2016-12-31
Total Inventories
2,115,311 GBP2017-12-31
1,368,918 GBP2016-12-31
Debtors
Current
2,506,973 GBP2017-12-31
2,597,111 GBP2016-12-31
Cash at bank and in hand
3,131,451 GBP2017-12-31
5,581,190 GBP2016-12-31
Current Assets
7,753,735 GBP2017-12-31
9,547,219 GBP2016-12-31
Creditors
Current, Amounts falling due within one year
-2,943,172 GBP2017-12-31
-4,876,286 GBP2016-12-31
Net Current Assets/Liabilities
4,810,563 GBP2017-12-31
4,670,933 GBP2016-12-31
Total Assets Less Current Liabilities
6,507,120 GBP2017-12-31
5,685,017 GBP2016-12-31
Net Assets/Liabilities
6,482,244 GBP2017-12-31
5,673,229 GBP2016-12-31
Equity
Called up share capital
100,000 GBP2017-12-31
100,000 GBP2016-12-31
100,000 GBP2016-01-01
Retained earnings (accumulated losses)
5,714,379 GBP2017-12-31
5,573,229 GBP2016-12-31
4,878,259 GBP2016-01-01
Equity
6,482,244 GBP2017-12-31
5,673,229 GBP2016-12-31
4,978,259 GBP2016-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,528,425 GBP2017-01-01 ~ 2017-12-31
1,674,970 GBP2016-01-01 ~ 2016-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,719,410 GBP2017-01-01 ~ 2017-12-31
-980,000 GBP2016-01-01 ~ 2016-12-31
Dividends Paid
-1,719,410 GBP2017-01-01 ~ 2017-12-31
-980,000 GBP2016-01-01 ~ 2016-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,387,275 GBP2017-01-01 ~ 2017-12-31
-980,000 GBP2016-01-01 ~ 2016-12-31
Equity - Income/Expense Recognised Directly
-1,719,410 GBP2017-01-01 ~ 2017-12-31
-980,000 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
32017-01-01 ~ 2017-12-31
Furniture and fittings
22017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation Expense
158,175 GBP2017-01-01 ~ 2017-12-31
141,585 GBP2016-01-01 ~ 2016-12-31
Audit Fees/Expenses
5,700 GBP2017-01-01 ~ 2017-12-31
5,700 GBP2016-01-01 ~ 2016-12-31
Wages/Salaries
1,524,534 GBP2017-01-01 ~ 2017-12-31
1,559,515 GBP2016-01-01 ~ 2016-12-31
Social Security Costs
240,853 GBP2017-01-01 ~ 2017-12-31
203,444 GBP2016-01-01 ~ 2016-12-31
Staff Costs/Employee Benefits Expense
1,817,497 GBP2017-01-01 ~ 2017-12-31
1,827,765 GBP2016-01-01 ~ 2016-12-31
Average Number of Employees
362017-01-01 ~ 2017-12-31
342016-01-01 ~ 2016-12-31
Director Remuneration
12,000 GBP2017-01-01 ~ 2017-12-31
87,896 GBP2016-01-01 ~ 2016-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,088 GBP2017-01-01 ~ 2017-12-31
-8,738 GBP2016-01-01 ~ 2016-12-31
Tax Expense/Credit at Applicable Tax Rate
565,828 GBP2017-01-01 ~ 2017-12-31
404,791 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Gross Cost
Buildings
912,832 GBP2017-12-31
1,687,681 GBP2016-12-31
Motor vehicles
237,026 GBP2017-12-31
228,090 GBP2016-12-31
Furniture and fittings
484,258 GBP2017-12-31
335,475 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
1,634,116 GBP2017-12-31
2,251,246 GBP2016-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-15,064 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Other Disposals
-15,064 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-774,849 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
106,969 GBP2016-12-31
Furniture and fittings
165,564 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,239,162 GBP2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
58,052 GBP2017-01-01 ~ 2017-12-31
Furniture and fittings, Owned/Freehold
66,379 GBP2017-01-01 ~ 2017-12-31
Owned/Freehold
158,175 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-15,064 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,064 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
149,957 GBP2017-12-31
Furniture and fittings
231,943 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
899,559 GBP2017-12-31
Property, Plant & Equipment
Buildings
395,173 GBP2017-12-31
721,052 GBP2016-12-31
Motor vehicles
87,069 GBP2017-12-31
121,121 GBP2016-12-31
Furniture and fittings
252,315 GBP2017-12-31
169,911 GBP2016-12-31
Finished Goods/Goods for Resale
2,115,311 GBP2017-12-31
1,368,917 GBP2016-12-31
Trade Debtors/Trade Receivables
Current
2,211,049 GBP2017-12-31
2,530,812 GBP2016-12-31
Other Debtors
Current
66,066 GBP2017-12-31
54,606 GBP2016-12-31
Prepayments/Accrued Income
Current
189,198 GBP2017-12-31
Trade Creditors/Trade Payables
Current
1,004,308 GBP2017-12-31
812,598 GBP2016-12-31
Amounts owed to group undertakings
Current
1,977,781 GBP2016-12-31
Corporation Tax Payable
Current
118,878 GBP2017-12-31
107,522 GBP2016-12-31
Other Taxation & Social Security Payable
Current
444,266 GBP2017-12-31
240,947 GBP2016-12-31
Accrued Liabilities/Deferred Income
Current
1,375,720 GBP2017-12-31
1,737,438 GBP2016-12-31
Creditors
Current
2,943,172 GBP2017-12-31
4,876,286 GBP2016-12-31
Net Deferred Tax Liability/Asset
-24,876 GBP2017-12-31
-11,788 GBP2016-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-13,088 GBP2017-01-01 ~ 2017-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-25,126 GBP2017-12-31
-12,472 GBP2016-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2017-12-31
Par Value of Share
Class 1 ordinary share
12017-01-01 ~ 2017-12-31
Dividends Paid on Shares
1,719,410 GBP2017-01-01 ~ 2017-12-31
980,000 GBP2016-01-01 ~ 2016-12-31