Average Number of Employees
282023-04-01 ~ 2024-03-31
302022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
500,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
500,000 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,676,592 GBP2024-03-31
3,727,410 GBP2023-03-31
Property, Plant & Equipment
38,215,079 GBP2024-03-31
43,074,039 GBP2023-03-31
Fixed Assets - Investments
4,509,911 GBP2024-03-31
4,509,511 GBP2023-03-31
Fixed Assets
42,724,990 GBP2024-03-31
47,583,550 GBP2023-03-31
Total Inventories
2,185,108 GBP2024-03-31
2,721,293 GBP2023-03-31
Debtors
7,150,656 GBP2024-03-31
7,522,576 GBP2023-03-31
Cash at bank and in hand
5,780,945 GBP2024-03-31
5,810,872 GBP2023-03-31
Current Assets
15,116,709 GBP2024-03-31
16,054,741 GBP2023-03-31
Creditors
Amounts falling due within one year
9,989,129 GBP2024-03-31
8,703,172 GBP2023-03-31
Net Current Assets/Liabilities
5,127,580 GBP2024-03-31
7,351,569 GBP2023-03-31
Total Assets Less Current Liabilities
47,852,570 GBP2024-03-31
54,935,119 GBP2023-03-31
Creditors
Amounts falling due after one year
7,460,623 GBP2024-03-31
25,971,725 GBP2023-03-31
Net Assets/Liabilities
36,715,355 GBP2024-03-31
25,235,984 GBP2023-03-31
Equity
Called up share capital
70 GBP2024-03-31
70 GBP2023-03-31
85 GBP2022-03-31
Capital redemption reserve
30 GBP2024-03-31
30 GBP2023-03-31
15 GBP2022-03-31
Retained earnings (accumulated losses)
22,262,645 GBP2024-03-31
14,463,599 GBP2023-03-31
19,272,852 GBP2022-03-31
Equity
36,715,355 GBP2024-03-31
25,235,984 GBP2023-03-31
30,907,020 GBP2022-03-31
Profit/Loss
11,479,371 GBP2023-04-01 ~ 2024-03-31
2,368,949 GBP2022-04-01 ~ 2023-03-31
Retained earnings (accumulated losses)
11,479,371 GBP2023-04-01 ~ 2024-03-31
2,368,949 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,799,046 GBP2023-04-01 ~ 2024-03-31
3,230,732 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
11,479,371 GBP2023-04-01 ~ 2024-03-31
2,368,949 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
-15 GBP2022-04-01 ~ 2023-03-31
Retained earnings (accumulated losses)
-8,039,985 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-8,039,985 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002023-04-01 ~ 2024-03-31
Motor vehicles
33.002023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
500,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
500,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
10,323,580 GBP2024-03-31
19,134,854 GBP2023-03-31
Plant and equipment
2,371,385 GBP2024-03-31
2,073,598 GBP2023-03-31
Motor vehicles
42,705 GBP2024-03-31
95,908 GBP2023-03-31
Investment property
27,258,175 GBP2024-03-31
23,387,567 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
39,995,845 GBP2024-03-31
44,691,927 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-77,412 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-61,703 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-8,958,849 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
3,592,433 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,672,579 GBP2024-03-31
1,465,898 GBP2023-03-31
Motor vehicles
30,295 GBP2024-03-31
81,338 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,780,766 GBP2024-03-31
1,617,888 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
227,527 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
5,034 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
239,801 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-20,846 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-56,077 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-76,923 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
10,245,688 GBP2024-03-31
19,064,202 GBP2023-03-31
Plant and equipment
698,806 GBP2024-03-31
607,700 GBP2023-03-31
Motor vehicles
12,410 GBP2024-03-31
14,570 GBP2023-03-31
Investment property
27,258,175 GBP2024-03-31
23,387,567 GBP2023-03-31
Amounts invested in assets
Cost valuation, Non-current
5,528,033 GBP2023-03-31
Additions to investments, Non-current
400 GBP2024-03-31
Non-current
4,509,911 GBP2024-03-31
4,509,511 GBP2023-03-31
Value of work in progress
600,793 GBP2024-03-31
1,069,958 GBP2023-03-31
Finished Goods
349,125 GBP2024-03-31
197,827 GBP2023-03-31
Other types of inventories not specified separately
3,359 GBP2023-03-31
Trade Debtors/Trade Receivables
718,169 GBP2024-03-31
931,803 GBP2023-03-31
Amounts owed by directors
71,705 GBP2024-03-31
209,670 GBP2023-03-31
Other Debtors
595,470 GBP2024-03-31
615,791 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
5,644,163 GBP2024-03-31
5,027,376 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
941,415 GBP2024-03-31
774,818 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,002,326 GBP2024-03-31
843,659 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
1,346,572 GBP2024-03-31
1,140,177 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
23,743 GBP2024-03-31
26,933 GBP2023-03-31
Other Creditors
Amounts falling due within one year
948,032 GBP2024-03-31
874,826 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
18,511,102 GBP2023-03-31
Other Creditors
Amounts falling due after one year
7,460,623 GBP2024-03-31
7,460,623 GBP2023-03-31
Deferred Tax Liabilities
3,676,592 GBP2024-03-31
3,727,410 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70 shares2024-03-31
70 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
43,333 GBP2024-03-31
69,333 GBP2023-03-31