47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Cost of Sales
-6,092,045 GBP2022-10-01 ~ 2023-09-30
-6,005,570 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-532,115 GBP2022-10-01 ~ 2023-09-30
-446,872 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
34 GBP2022-10-01 ~ 2023-09-30
4 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-4,602 GBP2022-10-01 ~ 2023-09-30
4,602 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
134,134 GBP2022-10-01 ~ 2023-09-30
138,862 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-125,616 GBP2022-10-01 ~ 2023-09-30
33,220 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
8,518 GBP2022-10-01 ~ 2023-09-30
172,082 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
13,145,759 GBP2023-09-30
13,134,648 GBP2022-09-30
Debtors
2,276,392 GBP2023-09-30
1,491,447 GBP2022-09-30
Cash at bank and in hand
69,246 GBP2023-09-30
194,392 GBP2022-09-30
Current Assets
3,719,381 GBP2023-09-30
3,210,619 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,200,169 GBP2023-09-30
-1,853,397 GBP2022-09-30
Net Current Assets/Liabilities
1,519,212 GBP2023-09-30
1,357,222 GBP2022-09-30
Total Assets Less Current Liabilities
14,664,971 GBP2023-09-30
14,491,870 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-38,967 GBP2023-09-30
0 GBP2022-09-30
Net Assets/Liabilities
11,878,736 GBP2023-09-30
11,870,218 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-09-30
Revaluation reserve
7,964,614 GBP2023-09-30
7,964,614 GBP2022-09-30
7,964,614 GBP2021-09-30
Retained earnings (accumulated losses)
3,914,022 GBP2023-09-30
3,905,504 GBP2022-09-30
3,733,422 GBP2021-09-30
Equity
11,878,736 GBP2023-09-30
11,870,218 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
8,518 GBP2022-10-01 ~ 2023-09-30
172,082 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
12,500 GBP2022-10-01 ~ 2023-09-30
10,300 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
1062022-10-01 ~ 2023-09-30
982021-10-01 ~ 2022-09-30
Wages/Salaries
1,771,549 GBP2022-10-01 ~ 2023-09-30
1,689,332 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,462 GBP2022-10-01 ~ 2023-09-30
26,925 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,929,077 GBP2022-10-01 ~ 2023-09-30
1,837,315 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
110,000 GBP2022-10-01 ~ 2023-09-30
110,000 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
125,616 GBP2022-10-01 ~ 2023-09-30
-33,220 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
12,751,919 GBP2023-09-30
12,700,000 GBP2022-09-30
Plant and equipment
246,633 GBP2023-09-30
246,633 GBP2022-09-30
Furniture and fittings
829,525 GBP2023-09-30
768,283 GBP2022-09-30
Motor vehicles
62,666 GBP2023-09-30
0 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
13,890,743 GBP2023-09-30
13,714,916 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-09-30
0 GBP2022-09-30
Plant and equipment
246,633 GBP2023-09-30
241,772 GBP2022-09-30
Furniture and fittings
482,685 GBP2023-09-30
338,496 GBP2022-09-30
Motor vehicles
15,666 GBP2023-09-30
0 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
744,984 GBP2023-09-30
580,268 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
4,861 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
144,189 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
15,666 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
164,716 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
12,751,919 GBP2023-09-30
12,700,000 GBP2022-09-30
Plant and equipment
0 GBP2023-09-30
4,861 GBP2022-09-30
Furniture and fittings
346,840 GBP2023-09-30
429,787 GBP2022-09-30
Motor vehicles
47,000 GBP2023-09-30
0 GBP2022-09-30
Finished Goods/Goods for Resale
1,373,743 GBP2023-09-30
1,524,780 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
52,826 GBP2023-09-30
6,279 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
2,176,900 GBP2023-09-30
1,472,390 GBP2022-09-30
Other Debtors
Current
15,958 GBP2023-09-30
12,778 GBP2022-09-30
Prepayments/Accrued Income
Current
30,708 GBP2023-09-30
0 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
2,276,392 GBP2023-09-30
1,491,447 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
264,418 GBP2023-09-30
0 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
9,911 GBP2023-09-30
0 GBP2022-09-30
Trade Creditors/Trade Payables
Current
801,954 GBP2023-09-30
1,385,829 GBP2022-09-30
Amounts owed to group undertakings
Current
231,553 GBP2023-09-30
115,581 GBP2022-09-30
Other Taxation & Social Security Payable
Current
773,155 GBP2023-09-30
289,912 GBP2022-09-30
Other Creditors
Current
11,880 GBP2023-09-30
34,537 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
98,479 GBP2023-09-30
13,500 GBP2022-09-30
Creditors
Current
2,200,169 GBP2023-09-30
1,853,397 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
38,967 GBP2023-09-30
0 GBP2022-09-30
Bank Overdrafts
264,418 GBP2023-09-30
0 GBP2022-09-30
Total Borrowings
Current
264,418 GBP2023-09-30
0 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
9,911 GBP2023-09-30
0 GBP2022-09-30
Minimum gross finance lease payments owing
48,878 GBP2023-09-30
0 GBP2022-09-30
Number of Shares Issued (Fully Paid)
100 shares2023-09-30
100 shares2022-09-30