Average Number of Employees
782023-01-01 ~ 2023-12-31
852022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,718,834 GBP2023-12-31
1,823,643 GBP2022-12-31
Total Inventories
479,059 GBP2023-12-31
624,985 GBP2022-12-31
Debtors
1,542,868 GBP2023-12-31
1,122,131 GBP2022-12-31
Cash at bank and in hand
51,766 GBP2023-12-31
1,108 GBP2022-12-31
Current Assets
2,073,693 GBP2023-12-31
1,748,224 GBP2022-12-31
Creditors
Amounts falling due within one year
1,432,117 GBP2023-12-31
1,224,008 GBP2022-12-31
Net Current Assets/Liabilities
641,576 GBP2023-12-31
524,216 GBP2022-12-31
Total Assets Less Current Liabilities
2,360,410 GBP2023-12-31
2,347,859 GBP2022-12-31
Creditors
Amounts falling due after one year
37,196 GBP2022-12-31
Net Assets/Liabilities
2,360,410 GBP2023-12-31
2,310,663 GBP2022-12-31
Equity
Called up share capital
1,400 GBP2023-12-31
1,400 GBP2022-12-31
Capital redemption reserve
600 GBP2023-12-31
600 GBP2022-12-31
Retained earnings (accumulated losses)
2,358,410 GBP2023-12-31
2,308,663 GBP2022-12-31
Equity
2,360,410 GBP2023-12-31
2,310,663 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.152023-01-01 ~ 2023-12-31
Furniture and fittings
0.152023-01-01 ~ 2023-12-31
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,892,310 GBP2023-12-31
1,872,396 GBP2022-12-31
Plant and equipment
1,938,323 GBP2023-12-31
2,115,820 GBP2022-12-31
Furniture and fittings
193,115 GBP2023-12-31
180,359 GBP2022-12-31
Motor vehicles
225,703 GBP2023-12-31
324,171 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,249,451 GBP2023-12-31
4,492,746 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-193,206 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-98,468 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-291,674 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
638,639 GBP2023-12-31
606,817 GBP2022-12-31
Plant and equipment
1,579,781 GBP2023-12-31
1,698,261 GBP2022-12-31
Furniture and fittings
108,327 GBP2023-12-31
93,486 GBP2022-12-31
Motor vehicles
203,870 GBP2023-12-31
270,536 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,530,617 GBP2023-12-31
2,669,100 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
31,822 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
59,047 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
14,841 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
12,061 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
117,771 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-177,527 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-78,727 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-256,254 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,253,671 GBP2023-12-31
1,265,579 GBP2022-12-31
Plant and equipment
358,542 GBP2023-12-31
417,559 GBP2022-12-31
Furniture and fittings
84,788 GBP2023-12-31
86,873 GBP2022-12-31
Motor vehicles
21,833 GBP2023-12-31
53,635 GBP2022-12-31
Trade Debtors/Trade Receivables
1,483,330 GBP2023-12-31
1,029,365 GBP2022-12-31
Other Debtors
59,538 GBP2023-12-31
92,766 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
457,098 GBP2023-12-31
247,268 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
821,349 GBP2023-12-31
826,963 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
91,841 GBP2023-12-31
47,775 GBP2022-12-31
Other Creditors
Amounts falling due within one year
61,829 GBP2023-12-31
88,440 GBP2022-12-31
Amounts falling due after one year
37,196 GBP2022-12-31