32990 - Other Manufacturing N.e.c.
Cost of Sales
-23,445,221 GBP2023-01-01 ~ 2023-12-31
-22,183,629 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-4,344,800 GBP2023-01-01 ~ 2023-12-31
-3,967,673 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,147,882 GBP2023-01-01 ~ 2023-12-31
-2,299,583 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
25,960,706 GBP2023-01-01 ~ 2023-12-31
1,321,474 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
27,895,464 GBP2023-01-01 ~ 2023-12-31
3,705,758 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
27,389,970 GBP2023-01-01 ~ 2023-12-31
3,235,269 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
7,761,028 GBP2023-12-31
7,741,493 GBP2022-12-31
Fixed Assets - Investments
2,835,582 GBP2023-12-31
2,835,582 GBP2022-12-31
Fixed Assets
10,596,610 GBP2023-12-31
10,577,075 GBP2022-12-31
Debtors
5,730,471 GBP2023-12-31
7,418,751 GBP2022-12-31
Cash at bank and in hand
7,606,554 GBP2023-12-31
5,966,814 GBP2022-12-31
Current Assets
18,751,070 GBP2023-12-31
18,012,549 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,361,842 GBP2023-12-31
-5,125,765 GBP2022-12-31
Net Current Assets/Liabilities
14,389,228 GBP2023-12-31
12,886,784 GBP2022-12-31
Total Assets Less Current Liabilities
24,985,838 GBP2023-12-31
23,463,859 GBP2022-12-31
Net Assets/Liabilities
24,519,808 GBP2023-12-31
23,046,372 GBP2022-12-31
Equity
Called up share capital
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
1,000,000 GBP2021-12-31
Retained earnings (accumulated losses)
23,519,808 GBP2023-12-31
22,046,372 GBP2022-12-31
20,131,676 GBP2021-12-31
Equity
24,519,808 GBP2023-12-31
23,046,372 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
27,389,970 GBP2023-01-01 ~ 2023-12-31
3,235,269 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,320,573 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-25,916,534 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
39,259 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1572023-01-01 ~ 2023-12-31
1582022-01-01 ~ 2022-12-31
Wages/Salaries
6,332,431 GBP2023-01-01 ~ 2023-12-31
5,772,958 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
484,107 GBP2023-01-01 ~ 2023-12-31
419,920 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,493,217 GBP2023-01-01 ~ 2023-12-31
6,815,558 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
252,806 GBP2023-01-01 ~ 2023-12-31
243,689 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
48,543 GBP2023-01-01 ~ 2023-12-31
23,691 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,564,055 GBP2023-12-31
8,450,138 GBP2022-12-31
Plant and equipment
4,474,643 GBP2023-12-31
4,172,212 GBP2022-12-31
Motor vehicles
3,541 GBP2023-12-31
3,541 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
13,042,239 GBP2023-12-31
12,625,891 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-41,435 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-41,435 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,747,705 GBP2023-12-31
1,593,765 GBP2022-12-31
Plant and equipment
3,530,438 GBP2023-12-31
3,287,722 GBP2022-12-31
Motor vehicles
3,068 GBP2023-12-31
2,911 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,281,211 GBP2023-12-31
4,884,398 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
153,940 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
280,824 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
157 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
434,921 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-38,108 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-38,108 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,816,350 GBP2023-12-31
6,856,373 GBP2022-12-31
Plant and equipment
944,205 GBP2023-12-31
884,490 GBP2022-12-31
Motor vehicles
473 GBP2023-12-31
630 GBP2022-12-31
Finished Goods/Goods for Resale
5,037,834 GBP2023-12-31
4,266,223 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,955,877 GBP2023-12-31
6,454,236 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
533,912 GBP2023-12-31
545,587 GBP2022-12-31
Prepayments/Accrued Income
Current
240,682 GBP2023-12-31
418,928 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,730,471 GBP2023-12-31
7,418,751 GBP2022-12-31
Trade Creditors/Trade Payables
Current
440,950 GBP2023-12-31
689,098 GBP2022-12-31
Amounts owed to group undertakings
Current
2,096,941 GBP2023-12-31
2,398,638 GBP2022-12-31
Corporation Tax Payable
Current
45,641 GBP2023-12-31
295,262 GBP2022-12-31
Other Taxation & Social Security Payable
Current
830,546 GBP2023-12-31
1,064,315 GBP2022-12-31
Other Creditors
Current
9,837 GBP2023-12-31
27,252 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
234,310 GBP2023-12-31
191,001 GBP2022-12-31
Creditors
Current
4,361,842 GBP2023-12-31
5,125,765 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
321,699 GBP2023-12-31
141,804 GBP2022-12-31
Between two and five year
588,735 GBP2023-12-31
235,524 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
910,434 GBP2023-12-31
377,328 GBP2022-12-31