Administrative Expenses
-3,925,877 GBP2024-04-01 ~ 2025-03-31
-4,359,210 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
539,019 GBP2024-04-01 ~ 2025-03-31
614,663 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
776,537 GBP2025-03-31
948,558 GBP2024-03-31
Fixed Assets - Investments
30,000 GBP2025-03-31
30,000 GBP2024-03-31
Fixed Assets
806,537 GBP2025-03-31
978,558 GBP2024-03-31
Debtors
4,538,702 GBP2025-03-31
5,267,844 GBP2024-03-31
Cash at bank and in hand
348,860 GBP2025-03-31
133,695 GBP2024-03-31
Current Assets
7,205,051 GBP2025-03-31
7,309,621 GBP2024-03-31
Net Current Assets/Liabilities
5,091,058 GBP2025-03-31
4,409,506 GBP2024-03-31
Total Assets Less Current Liabilities
5,897,595 GBP2025-03-31
5,388,064 GBP2024-03-31
Creditors
Non-current
-29,069 GBP2025-03-31
-36,077 GBP2024-03-31
Net Assets/Liabilities
5,499,617 GBP2025-03-31
4,960,598 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Retained earnings (accumulated losses)
5,489,617 GBP2025-03-31
4,950,598 GBP2024-03-31
5,335,935 GBP2023-03-31
Equity
5,499,617 GBP2025-03-31
4,960,598 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
539,019 GBP2024-04-01 ~ 2025-03-31
614,663 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
539,019 GBP2024-04-01 ~ 2025-03-31
614,663 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
27,825 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
912024-04-01 ~ 2025-03-31
962023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,747 GBP2024-04-01 ~ 2025-03-31
149,775 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
402,516 GBP2024-04-01 ~ 2025-03-31
323,835 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
6,311 GBP2024-04-01 ~ 2025-03-31
7,285 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,480 GBP2024-04-01 ~ 2025-03-31
-6,749 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
381,488 GBP2024-04-01 ~ 2025-03-31
586,930 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,232,330 GBP2024-03-31
Plant and equipment
1,213,618 GBP2025-03-31
1,166,303 GBP2024-03-31
Furniture and fittings
538,113 GBP2025-03-31
468,610 GBP2024-03-31
Motor vehicles
65,586 GBP2025-03-31
65,586 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,049,647 GBP2025-03-31
2,932,829 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
673,503 GBP2024-03-31
Plant and equipment
1,003,473 GBP2025-03-31
894,176 GBP2024-03-31
Furniture and fittings
428,488 GBP2025-03-31
395,718 GBP2024-03-31
Motor vehicles
32,041 GBP2025-03-31
20,874 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,273,110 GBP2025-03-31
1,984,271 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
135,605 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
109,297 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
32,770 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
11,167 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
288,839 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
423,222 GBP2025-03-31
558,827 GBP2024-03-31
Plant and equipment
210,145 GBP2025-03-31
272,127 GBP2024-03-31
Furniture and fittings
109,625 GBP2025-03-31
72,892 GBP2024-03-31
Motor vehicles
33,545 GBP2025-03-31
44,712 GBP2024-03-31
Finished Goods/Goods for Resale
15,082 GBP2025-03-31
11,923 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,708,863 GBP2025-03-31
1,352,668 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
95,437 GBP2025-03-31
108,180 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,358,100 GBP2025-03-31
3,388,697 GBP2024-03-31
Other Debtors
Current
100,350 GBP2025-03-31
64,803 GBP2024-03-31
Prepayments/Accrued Income
Current
275,952 GBP2025-03-31
353,496 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
4,538,702 GBP2025-03-31
5,267,844 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
4,084 GBP2025-03-31
237,338 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
7,007 GBP2025-03-31
7,007 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,109,761 GBP2025-03-31
827,704 GBP2024-03-31
Amounts owed to group undertakings
Current
717,769 GBP2025-03-31
1,051,632 GBP2024-03-31
Other Taxation & Social Security Payable
Current
112,332 GBP2025-03-31
124,860 GBP2024-03-31
Other Creditors
Current
6,015 GBP2025-03-31
0 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
157,025 GBP2025-03-31
651,574 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
29,069 GBP2025-03-31
36,077 GBP2024-03-31
Total Borrowings
Current
4,084 GBP2025-03-31
237,338 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
7,007 GBP2025-03-31
7,007 GBP2024-03-31
Minimum gross finance lease payments owing
36,076 GBP2025-03-31
43,084 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
10,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
350,000 GBP2025-03-31
350,000 GBP2024-03-31
Between two and five year
593,750 GBP2025-03-31
827,329 GBP2024-03-31
More than five year
83,333 GBP2025-03-31
208,904 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,027,083 GBP2025-03-31
1,386,233 GBP2024-03-31