Administrative Expenses
-4,645,699 GBP2024-01-01 ~ 2024-12-31
-4,416,828 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
183,522 GBP2024-01-01 ~ 2024-12-31
118,987 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
382,660 GBP2024-01-01 ~ 2024-12-31
1,200,219 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
261,158 GBP2024-01-01 ~ 2024-12-31
879,094 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
4,393,299 GBP2024-12-31
4,430,864 GBP2023-12-31
Debtors
9,401,539 GBP2024-12-31
6,464,445 GBP2023-12-31
Cash at bank and in hand
1,122,552 GBP2024-12-31
2,424,027 GBP2023-12-31
Current Assets
22,323,797 GBP2024-12-31
18,382,364 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,325,829 GBP2023-12-31
Net Current Assets/Liabilities
11,391,917 GBP2024-12-31
11,056,535 GBP2023-12-31
Total Assets Less Current Liabilities
15,785,216 GBP2024-12-31
15,487,399 GBP2023-12-31
Net Assets/Liabilities
15,660,372 GBP2024-12-31
15,399,214 GBP2023-12-31
Equity
Called up share capital
500,000 GBP2024-12-31
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Revaluation reserve
1,084,224 GBP2024-12-31
1,099,359 GBP2023-12-31
1,114,494 GBP2022-12-31
Retained earnings (accumulated losses)
14,076,148 GBP2024-12-31
13,799,855 GBP2023-12-31
12,905,626 GBP2022-12-31
Equity
15,660,372 GBP2024-12-31
15,399,214 GBP2023-12-31
14,520,120 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
261,158 GBP2024-01-01 ~ 2024-12-31
879,094 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
14,790 GBP2024-01-01 ~ 2024-12-31
13,900 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
652024-01-01 ~ 2024-12-31
622023-01-01 ~ 2023-12-31
Wages/Salaries
2,205,331 GBP2024-01-01 ~ 2024-12-31
2,298,096 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,775 GBP2024-01-01 ~ 2024-12-31
48,468 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,490,428 GBP2024-01-01 ~ 2024-12-31
2,556,167 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
0 GBP2024-01-01 ~ 2024-12-31
19,200 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
37,082 GBP2024-01-01 ~ 2024-12-31
7,794 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,442,904 GBP2023-12-31
Plant and equipment
393,972 GBP2024-12-31
391,361 GBP2023-12-31
Furniture and fittings
771,801 GBP2024-12-31
570,491 GBP2023-12-31
Computers
197,579 GBP2024-12-31
155,909 GBP2023-12-31
Motor vehicles
40,675 GBP2024-12-31
56,675 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,846,931 GBP2024-12-31
6,617,340 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-16,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-16,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,442,904 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
330,595 GBP2024-12-31
307,577 GBP2023-12-31
Furniture and fittings
515,703 GBP2024-12-31
448,961 GBP2023-12-31
Computers
141,235 GBP2024-12-31
120,780 GBP2023-12-31
Motor vehicles
18,881 GBP2024-12-31
27,846 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,453,632 GBP2024-12-31
2,186,476 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
23,018 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
66,742 GBP2024-01-01 ~ 2024-12-31
Computers
20,455 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
7,035 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
283,156 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-16,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,447,218 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,995,686 GBP2024-12-31
4,161,592 GBP2023-12-31
Plant and equipment
63,377 GBP2024-12-31
83,784 GBP2023-12-31
Furniture and fittings
256,098 GBP2024-12-31
121,530 GBP2023-12-31
Computers
56,344 GBP2024-12-31
35,129 GBP2023-12-31
Motor vehicles
21,794 GBP2024-12-31
28,829 GBP2023-12-31
Finished Goods/Goods for Resale
175,827 GBP2024-12-31
164,578 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,167,657 GBP2024-12-31
1,198,609 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
12,296 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
235,438 GBP2024-12-31
217,977 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
9,401,539 GBP2024-12-31
Current, Amounts falling due within one year
6,464,445 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,426,259 GBP2024-12-31
3,673,961 GBP2023-12-31
Amounts owed to group undertakings
Current
144,887 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
79,780 GBP2023-12-31
Other Taxation & Social Security Payable
Current
170,780 GBP2024-12-31
159,001 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
316,183 GBP2024-12-31
386,366 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-12-31
500,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,743 GBP2024-12-31