Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
49,469 GBP2023-12-31
51,229 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
49,471 GBP2023-12-31
51,231 GBP2022-12-31
Total Inventories
1,104,645 GBP2023-12-31
1,127,891 GBP2022-12-31
Debtors
285,615 GBP2023-12-31
437,977 GBP2022-12-31
Cash at bank and in hand
7,960 GBP2023-12-31
25,933 GBP2022-12-31
Current Assets
1,398,220 GBP2023-12-31
1,591,801 GBP2022-12-31
Creditors
Current
612,288 GBP2023-12-31
507,601 GBP2022-12-31
Net Current Assets/Liabilities
785,932 GBP2023-12-31
1,084,200 GBP2022-12-31
Total Assets Less Current Liabilities
835,403 GBP2023-12-31
1,135,431 GBP2022-12-31
Net Assets/Liabilities
782,140 GBP2023-12-31
1,056,866 GBP2022-12-31
Equity
Called up share capital
432,432 GBP2023-12-31
432,432 GBP2022-12-31
Retained earnings (accumulated losses)
349,708 GBP2023-12-31
624,434 GBP2022-12-31
Equity
782,140 GBP2023-12-31
1,056,866 GBP2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
185,095 GBP2023-12-31
185,095 GBP2022-12-31
Plant and equipment
488,142 GBP2023-12-31
468,831 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
673,237 GBP2023-12-31
653,926 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
185,095 GBP2023-12-31
185,095 GBP2022-12-31
Plant and equipment
438,673 GBP2023-12-31
417,602 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
623,768 GBP2023-12-31
602,697 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,071 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,071 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
49,469 GBP2023-12-31
51,229 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
2 GBP2022-12-31
Investments in Group Undertakings
2 GBP2023-12-31
2 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
249,077 GBP2023-12-31
234,862 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
38,317 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
36,538 GBP2023-12-31
164,798 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
285,615 GBP2023-12-31
437,977 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
277,912 GBP2023-12-31
107,584 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
3,399 GBP2023-12-31
3,399 GBP2022-12-31
Trade Creditors/Trade Payables
Current
94,896 GBP2023-12-31
95,354 GBP2022-12-31
Amounts owed to group undertakings
Current
100,619 GBP2023-12-31
188,209 GBP2022-12-31
Other Taxation & Social Security Payable
Current
85,913 GBP2023-12-31
78,528 GBP2022-12-31
Other Creditors
Current
49,549 GBP2023-12-31
34,527 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
44,333 GBP2023-12-31
72,333 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,832 GBP2023-12-31
6,232 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
28,000 GBP2023-12-31
28,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
277,912 GBP2023-12-31
107,584 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
44,333 GBP2023-12-31
72,333 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
2,832 GBP2023-12-31
6,232 GBP2022-12-31
hire purchase agreements
6,231 GBP2023-12-31
9,631 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
179,326 GBP2023-12-31
174,755 GBP2022-12-31
Between one and five year
48,069 GBP2023-12-31
223,609 GBP2022-12-31
All periods
227,395 GBP2023-12-31
398,364 GBP2022-12-31
Bank Overdrafts
Secured
249,912 GBP2023-12-31
79,584 GBP2022-12-31
Bank Borrowings
Secured
72,333 GBP2023-12-31
100,333 GBP2022-12-31
Total Borrowings
Secured
322,245 GBP2023-12-31
179,917 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
432,432 shares2023-12-31