Average Number of Employees
222024-07-01 ~ 2025-06-30
202023-07-01 ~ 2024-06-30
Turnover/Revenue
6,123,301 GBP2024-07-01 ~ 2025-06-30
19,418,223 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-3,724,110 GBP2024-07-01 ~ 2025-06-30
-17,210,216 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
2,399,191 GBP2024-07-01 ~ 2025-06-30
2,208,007 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-3,449,056 GBP2024-07-01 ~ 2025-06-30
-3,296,875 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
-19,035 GBP2024-07-01 ~ 2025-06-30
29,790 GBP2023-07-01 ~ 2024-06-30
Equity
Retained earnings (accumulated losses)
278,453 GBP2025-06-30
1,771,569 GBP2024-06-30
1,727,382 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
6,884 GBP2024-07-01 ~ 2025-06-30
44,187 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2024-07-01 ~ 2025-06-30
Debtors
Current
4,696,051 GBP2025-06-30
7,362,916 GBP2024-06-30
Cash at bank and in hand
439,596 GBP2025-06-30
355,438 GBP2024-06-30
Current Assets
5,135,647 GBP2025-06-30
7,718,354 GBP2024-06-30
Net Current Assets/Liabilities
366,375 GBP2025-06-30
2,104,512 GBP2024-06-30
Total Assets Less Current Liabilities
366,375 GBP2025-06-30
2,104,512 GBP2024-06-30
Net Assets/Liabilities
288,453 GBP2025-06-30
1,781,569 GBP2024-06-30
Equity
Called up share capital
10,000 GBP2025-06-30
10,000 GBP2024-06-30
Equity
288,453 GBP2025-06-30
1,781,569 GBP2024-06-30
Audit Fees/Expenses
12,500 GBP2024-07-01 ~ 2025-06-30
13,000 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
614,370 GBP2024-07-01 ~ 2025-06-30
542,356 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
20,651 GBP2024-07-01 ~ 2025-06-30
34,081 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
642,336 GBP2024-07-01 ~ 2025-06-30
585,697 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
91 GBP2024-07-01 ~ 2025-06-30
112 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-19,035 GBP2024-07-01 ~ 2025-06-30
29,790 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
-4,759 GBP2024-07-01 ~ 2025-06-30
7,448 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
631,533 GBP2025-06-30
631,533 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
631,533 GBP2025-06-30
631,533 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
1,234,953 GBP2025-06-30
2,496,339 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,413,852 GBP2025-06-30
1,837,036 GBP2024-06-30
Other Debtors
Current
94 GBP2025-06-30
2,160 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
415 GBP2025-06-30
506 GBP2024-06-30
Trade Creditors/Trade Payables
Current
2,654,356 GBP2025-06-30
5,464,379 GBP2024-06-30
Amounts owed to group undertakings
Current
2,025,744 GBP2025-06-30
Taxation/Social Security Payable
Current
6,764 GBP2025-06-30
40,200 GBP2024-06-30
Other Creditors
Current
40,784 GBP2025-06-30
43,426 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
41,624 GBP2025-06-30
65,837 GBP2024-06-30
Creditors
Current
4,769,272 GBP2025-06-30
5,613,842 GBP2024-06-30
Net Deferred Tax Liability/Asset
415 GBP2025-06-30
506 GBP2024-06-30
618 GBP2023-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-91 GBP2024-07-01 ~ 2025-06-30
-112 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-06-30
10,000 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30