Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Turnover/Revenue
222,283,161 GBP2022-01-01 ~ 2022-12-31
233,298,414 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-200,468,535 GBP2022-01-01 ~ 2022-12-31
-215,804,442 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
21,814,626 GBP2022-01-01 ~ 2022-12-31
17,493,972 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-20,442,034 GBP2022-01-01 ~ 2022-12-31
-13,966,859 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
1,372,592 GBP2022-01-01 ~ 2022-12-31
3,527,113 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-146,002 GBP2022-01-01 ~ 2022-12-31
-192,126 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
1,641,590 GBP2022-01-01 ~ 2022-12-31
3,334,987 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
1,507,845 GBP2022-01-01 ~ 2022-12-31
2,677,403 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
1,507,845 GBP2022-01-01 ~ 2022-12-31
2,677,403 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
378,375 GBP2022-12-31
Property, Plant & Equipment
2,669,882 GBP2022-12-31
1,589,819 GBP2021-12-31
Fixed Assets - Investments
189,448 GBP2022-12-31
174,448 GBP2021-12-31
Fixed Assets
3,237,705 GBP2022-12-31
1,764,267 GBP2021-12-31
Debtors
39,317,597 GBP2022-12-31
62,070,951 GBP2021-12-31
Cash at bank and in hand
133,896 GBP2022-12-31
1,765,139 GBP2021-12-31
Current Assets
39,451,493 GBP2022-12-31
63,836,090 GBP2021-12-31
Creditors
Current
35,091,588 GBP2022-12-31
57,010,592 GBP2021-12-31
Net Current Assets/Liabilities
4,359,905 GBP2022-12-31
6,825,498 GBP2021-12-31
Total Assets Less Current Liabilities
7,597,610 GBP2022-12-31
8,589,765 GBP2021-12-31
Equity
Called up share capital
500,000 GBP2022-12-31
500,000 GBP2021-12-31
500,000 GBP2020-12-31
Retained earnings (accumulated losses)
7,097,610 GBP2022-12-31
8,089,765 GBP2021-12-31
5,412,362 GBP2020-12-31
Equity
7,597,610 GBP2022-12-31
8,589,765 GBP2021-12-31
5,912,362 GBP2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,507,845 GBP2022-01-01 ~ 2022-12-31
2,677,403 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,500,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
9,328,847 GBP2022-01-01 ~ 2022-12-31
7,595,653 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
727,054 GBP2022-01-01 ~ 2022-12-31
551,992 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
558,289 GBP2022-01-01 ~ 2022-12-31
448,824 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
10,614,190 GBP2022-01-01 ~ 2022-12-31
8,596,469 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
2512022-01-01 ~ 2022-12-31
2272021-01-01 ~ 2021-12-31
Director Remuneration
620,210 GBP2022-01-01 ~ 2022-12-31
629,108 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
256,199 GBP2022-01-01 ~ 2022-12-31
231,780 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
81,000 GBP2022-01-01 ~ 2022-12-31
60,000 GBP2021-01-01 ~ 2021-12-31
Current Tax for the Period
143,145 GBP2022-01-01 ~ 2022-12-31
657,584 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
504,500 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
126,125 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
126,125 GBP2022-12-31
Intangible Assets
Net goodwill
378,375 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
960,000 GBP2022-12-31
960,000 GBP2021-12-31
Improvements to leasehold property
1,022,221 GBP2022-12-31
291,835 GBP2021-12-31
Furniture and fittings
1,134,560 GBP2022-12-31
712,120 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
194,910 GBP2022-12-31
136,407 GBP2021-12-31
Furniture and fittings
542,292 GBP2022-12-31
412,152 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
58,503 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
130,140 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings
960,000 GBP2022-12-31
960,000 GBP2021-12-31
Improvements to leasehold property
827,311 GBP2022-12-31
155,428 GBP2021-12-31
Furniture and fittings
592,268 GBP2022-12-31
299,968 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
70,270 GBP2022-12-31
35,951 GBP2021-12-31
Computers
618,048 GBP2022-12-31
470,405 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
3,805,099 GBP2022-12-31
2,470,311 GBP2021-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-10,110 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-10,110 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
19,980 GBP2022-12-31
11,386 GBP2021-12-31
Computers
378,035 GBP2022-12-31
320,547 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,135,217 GBP2022-12-31
880,492 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
10,068 GBP2022-01-01 ~ 2022-12-31
Computers
57,488 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
256,199 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,474 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,474 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Motor vehicles
50,290 GBP2022-12-31
24,565 GBP2021-12-31
Computers
240,013 GBP2022-12-31
149,858 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
189,448 GBP2022-12-31
174,448 GBP2021-12-31
Additions to investments
430,154 GBP2022-12-31
Investments in Group Undertakings
189,448 GBP2022-12-31
174,448 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
35,905,022 GBP2022-12-31
53,789,462 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
1,847,023 GBP2022-12-31
6,642,111 GBP2021-12-31
Other Debtors
Current
912,716 GBP2022-12-31
1,001,849 GBP2021-12-31
Prepayments/Accrued Income
Current
652,836 GBP2022-12-31
637,529 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
39,317,597 GBP2022-12-31
Current, Amounts falling due within one year
62,070,951 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
1,183,765 GBP2022-12-31
3,757,426 GBP2021-12-31
Trade Creditors/Trade Payables
Current
9,030,180 GBP2022-12-31
17,324,359 GBP2021-12-31
Amounts owed to group undertakings
Current
4,571,716 GBP2022-12-31
5,794,898 GBP2021-12-31
Corporation Tax Payable
Current
133,745 GBP2022-12-31
643,867 GBP2021-12-31
Other Taxation & Social Security Payable
Current
298,188 GBP2022-12-31
300,398 GBP2021-12-31
Other Creditors
Current
298,769 GBP2022-12-31
41,332 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
19,575,225 GBP2022-12-31
29,148,312 GBP2021-12-31
Bank Borrowings
Current, Amounts falling due within one year
3,757,426 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,455,896 GBP2022-12-31
1,476,843 GBP2021-12-31
Between one and five year
9,465,771 GBP2022-12-31
4,622,129 GBP2021-12-31
More than five year
6,317,349 GBP2022-12-31
4,476,899 GBP2021-12-31
All periods
18,239,016 GBP2022-12-31
10,575,871 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,507,845 GBP2022-01-01 ~ 2022-12-31