Intangible Assets
66,045 GBP2024-12-31
71,269 GBP2023-12-31
Property, Plant & Equipment
3,690,618 GBP2024-12-31
3,697,346 GBP2023-12-31
Fixed Assets - Investments
2,989,180 GBP2024-12-31
2,249,573 GBP2023-12-31
Fixed Assets
6,745,843 GBP2024-12-31
6,018,188 GBP2023-12-31
Debtors
Current
4,320,191 GBP2024-12-31
2,639,674 GBP2023-12-31
Cash at bank and in hand
3,489,092 GBP2024-12-31
3,319,503 GBP2023-12-31
Current Assets
7,809,283 GBP2024-12-31
5,959,177 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-449,414 GBP2023-12-31
Net Current Assets/Liabilities
6,614,372 GBP2024-12-31
5,509,763 GBP2023-12-31
Total Assets Less Current Liabilities
13,360,215 GBP2024-12-31
11,527,951 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-2,211,517 GBP2024-12-31
Net Assets/Liabilities
11,148,698 GBP2024-12-31
10,343,677 GBP2023-12-31
Equity
Called up share capital
120,250 GBP2024-12-31
120,250 GBP2023-12-31
120,250 GBP2023-01-01
Other miscellaneous reserve
-1,258,000 GBP2024-12-31
-1,208,000 GBP2023-12-31
-1,205,000 GBP2023-01-01
Retained earnings (accumulated losses)
12,286,448 GBP2024-12-31
11,431,427 GBP2023-12-31
11,269,387 GBP2023-01-01
Equity
11,148,698 GBP2024-12-31
10,343,677 GBP2023-12-31
10,184,637 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,059,021 GBP2024-01-01 ~ 2024-12-31
355,040 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,059,021 GBP2024-01-01 ~ 2024-12-31
355,040 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
855,021 GBP2024-01-01 ~ 2024-12-31
162,040 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
805,021 GBP2024-01-01 ~ 2024-12-31
159,040 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2262024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Intangible Assets - Gross Cost
1,080,677 GBP2024-12-31
1,059,110 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,014,632 GBP2024-12-31
987,841 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
26,791 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,937,444 GBP2024-12-31
3,937,444 GBP2023-12-31
Plant and equipment
1,056,571 GBP2024-12-31
1,018,179 GBP2023-12-31
Furniture and fittings
1,721,020 GBP2024-12-31
1,480,107 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,715,035 GBP2024-12-31
6,435,730 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
778,040 GBP2023-12-31
Furniture and fittings
1,187,545 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,738,384 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
286,033 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
819,426 GBP2024-12-31
Furniture and fittings
1,370,419 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,024,417 GBP2024-12-31
Property, Plant & Equipment
Buildings
3,102,872 GBP2024-12-31
3,164,645 GBP2023-12-31
Plant and equipment
237,145 GBP2024-12-31
240,139 GBP2023-12-31
Furniture and fittings
350,601 GBP2024-12-31
292,562 GBP2023-12-31
Investments in Subsidiaries
2,989,180 GBP2024-12-31
2,249,573 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,076 GBP2024-12-31
36,802 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,973,547 GBP2024-12-31
2,010,100 GBP2023-12-31
Other Debtors
Current
49,060 GBP2024-12-31
109,971 GBP2023-12-31
Prepayments/Accrued Income
Current
263,726 GBP2024-12-31
453,620 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
28,030 GBP2023-12-31
Cash and Cash Equivalents
3,489,092 GBP2024-12-31
3,319,503 GBP2023-12-31
Bank Borrowings
Current
204,257 GBP2024-12-31
150,866 GBP2023-12-31
Trade Creditors/Trade Payables
Current
46,375 GBP2024-12-31
54,645 GBP2023-12-31
Amounts owed to group undertakings
Current
654,987 GBP2024-12-31
13,275 GBP2023-12-31
Taxation/Social Security Payable
Current
151,795 GBP2024-12-31
136,252 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
29,614 GBP2024-12-31
14,410 GBP2023-12-31
Other Creditors
Current
58,651 GBP2024-12-31
9,815 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
49,232 GBP2024-12-31
70,151 GBP2023-12-31
Creditors
Current
1,194,911 GBP2024-12-31
449,414 GBP2023-12-31
Bank Borrowings
Non-current
2,153,820 GBP2024-12-31
1,147,857 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
57,697 GBP2024-12-31
36,417 GBP2023-12-31
Creditors
Non-current
2,211,517 GBP2024-12-31
1,184,274 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120,250 shares2024-12-31
120,250 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,901 GBP2024-12-31
61,845 GBP2023-12-31
Between one and five year
26,215 GBP2024-12-31
24,263 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
62,116 GBP2024-12-31
86,108 GBP2023-12-31