Administrative Expenses
-1,884,291 GBP2024-04-01 ~ 2025-03-31
-1,759,766 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-813,719 GBP2024-04-01 ~ 2025-03-31
-540,382 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-677,805 GBP2024-04-01 ~ 2025-03-31
-416,900 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
10,009,943 GBP2025-03-31
9,343,514 GBP2024-03-31
Debtors
570,916 GBP2025-03-31
656,860 GBP2024-03-31
Cash at bank and in hand
1,090 GBP2025-03-31
1,090 GBP2024-03-31
Current Assets
619,962 GBP2025-03-31
703,382 GBP2024-03-31
Net Current Assets/Liabilities
-5,733,969 GBP2025-03-31
-4,389,735 GBP2024-03-31
Total Assets Less Current Liabilities
4,275,974 GBP2025-03-31
4,953,779 GBP2024-03-31
Equity
Called up share capital
10,800,000 GBP2025-03-31
10,800,000 GBP2024-03-31
10,800,000 GBP2023-03-31
Share premium
1,050,787 GBP2025-03-31
1,050,787 GBP2024-03-31
1,050,787 GBP2023-03-31
Retained earnings (accumulated losses)
-7,574,813 GBP2025-03-31
-6,897,008 GBP2024-03-31
-6,480,108 GBP2023-03-31
Equity
4,275,974 GBP2025-03-31
4,953,779 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-677,805 GBP2024-04-01 ~ 2025-03-31
-416,900 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
3,900 GBP2024-04-01 ~ 2025-03-31
4,175 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1062024-04-01 ~ 2025-03-31
1032023-04-01 ~ 2024-03-31
Wages/Salaries
2,073,148 GBP2024-04-01 ~ 2025-03-31
1,942,451 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,724 GBP2024-04-01 ~ 2025-03-31
25,750 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,271,192 GBP2024-04-01 ~ 2025-03-31
2,114,603 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-240,513 GBP2024-04-01 ~ 2025-03-31
-145,367 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
12,202,859 GBP2025-03-31
11,374,157 GBP2024-03-31
Furniture and fittings
2,840,680 GBP2025-03-31
2,491,671 GBP2024-03-31
Motor vehicles
61,567 GBP2025-03-31
61,567 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
15,268,770 GBP2025-03-31
14,655,019 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-260,241 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-260,241 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,070,075 GBP2025-03-31
2,958,515 GBP2024-03-31
Furniture and fittings
2,127,185 GBP2025-03-31
2,291,423 GBP2024-03-31
Motor vehicles
61,567 GBP2025-03-31
61,567 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,258,827 GBP2025-03-31
5,311,505 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
111,560 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
96,003 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
207,563 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-260,241 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-260,241 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,132,784 GBP2025-03-31
Furniture and fittings
713,495 GBP2025-03-31
200,248 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
0 GBP2024-03-31
Owned/Freehold, Land and buildings
8,415,642 GBP2024-03-31
Finished Goods/Goods for Resale
47,956 GBP2025-03-31
45,432 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
74,586 GBP2025-03-31
67,918 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
0 GBP2025-03-31
318 GBP2024-03-31
Other Debtors
Current
93,394 GBP2025-03-31
302,450 GBP2024-03-31
Prepayments/Accrued Income
Current
32,415 GBP2025-03-31
51,567 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
0 GBP2025-03-31
234,607 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
203,200 GBP2025-03-31
16,698 GBP2024-03-31
Trade Creditors/Trade Payables
Current
237,789 GBP2025-03-31
308,839 GBP2024-03-31
Amounts owed to group undertakings
Current
5,475,365 GBP2025-03-31
4,435,462 GBP2024-03-31
Other Taxation & Social Security Payable
Current
54,658 GBP2025-03-31
0 GBP2024-03-31
Other Creditors
Current
11,995 GBP2025-03-31
29,655 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
194,514 GBP2025-03-31
182,206 GBP2024-03-31
Creditors
Current
6,353,931 GBP2025-03-31
5,093,117 GBP2024-03-31
Bank Overdrafts
203,200 GBP2025-03-31
16,698 GBP2024-03-31
Total Borrowings
Current
203,200 GBP2025-03-31
16,698 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,800,000 shares2025-03-31
10,800,000 shares2024-03-31