Average Number of Employees
72023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Property, Plant & Equipment
6,951 GBP2023-12-31
6,916 GBP2022-12-31
Fixed Assets - Investments
200 GBP2023-12-31
200 GBP2022-12-31
Investment Property
6,162,059 GBP2023-12-31
6,161,404 GBP2022-12-31
Fixed Assets
6,169,210 GBP2023-12-31
6,168,520 GBP2022-12-31
Debtors
Current
5,852,850 GBP2023-12-31
5,749,142 GBP2022-12-31
Cash at bank and in hand
243,537 GBP2023-12-31
258,703 GBP2022-12-31
Current Assets
6,096,387 GBP2023-12-31
6,007,845 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-611,544 GBP2023-12-31
-523,444 GBP2022-12-31
Net Current Assets/Liabilities
5,484,843 GBP2023-12-31
5,484,401 GBP2022-12-31
Total Assets Less Current Liabilities
11,654,053 GBP2023-12-31
11,652,921 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-4,494,208 GBP2023-12-31
-4,561,829 GBP2022-12-31
Net Assets/Liabilities
6,533,606 GBP2023-12-31
6,489,038 GBP2022-12-31
Equity
Called up share capital
16,000 GBP2023-12-31
16,000 GBP2022-12-31
Share premium
164,962 GBP2023-12-31
164,962 GBP2022-12-31
Capital redemption reserve
4,000 GBP2023-12-31
4,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,640,218 GBP2023-12-31
3,595,650 GBP2022-12-31
Equity
6,533,606 GBP2023-12-31
6,489,038 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Computers
332023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
36,138 GBP2023-12-31
32,738 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
25,822 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
3,365 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
29,187 GBP2023-12-31
Property, Plant & Equipment
Office equipment
6,951 GBP2023-12-31
6,916 GBP2022-12-31
Investments in Subsidiaries
200 GBP2023-12-31
200 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
70,516 GBP2023-12-31
49,674 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,727,947 GBP2023-12-31
5,679,313 GBP2022-12-31
Other Debtors
Current
17,968 GBP2022-12-31
Prepayments/Accrued Income
Current
54,387 GBP2023-12-31
2,187 GBP2022-12-31
Trade Creditors/Trade Payables
Current
20,328 GBP2023-12-31
15,512 GBP2022-12-31
Taxation/Social Security Payable
Current
44,365 GBP2023-12-31
23,712 GBP2022-12-31
Other Creditors
Current
379,999 GBP2023-12-31
340,880 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
166,852 GBP2023-12-31
143,340 GBP2022-12-31
Creditors
Current
611,544 GBP2023-12-31
523,444 GBP2022-12-31
Bank Borrowings
Non-current
3,165,338 GBP2023-12-31
3,165,970 GBP2022-12-31
Other Creditors
Non-current
1,328,870 GBP2023-12-31
1,395,859 GBP2022-12-31
Creditors
Non-current
4,494,208 GBP2023-12-31
4,561,829 GBP2022-12-31
Net Deferred Tax Liability/Asset
626,239 GBP2023-12-31
602,054 GBP2022-12-31
500,873 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
24,185 GBP2023-01-01 ~ 2023-12-31
101,181 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
157,156 GBP2023-12-31
150,376 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31